Property, Plant & Equipment
721,636 GBP2023-12-31
737,410 GBP2022-12-31
Total Inventories
374,584 GBP2023-12-31
325,438 GBP2022-12-31
Debtors
Current
472,469 GBP2023-12-31
438,476 GBP2022-12-31
Cash at bank and in hand
405,806 GBP2023-12-31
129,886 GBP2022-12-31
Net Assets/Liabilities
1,289,035 GBP2023-12-31
922,601 GBP2022-12-31
Equity
Called up share capital
230,000 GBP2023-12-31
250,000 GBP2022-12-31
Revaluation reserve
60,675 GBP2023-12-31
60,675 GBP2022-12-31
Capital redemption reserve
150,000 GBP2023-12-31
130,000 GBP2022-12-31
Retained earnings (accumulated losses)
848,360 GBP2023-12-31
481,926 GBP2022-12-31
Equity
1,289,035 GBP2023-12-31
922,601 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Gross Cost
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
687,851 GBP2023-12-31
687,851 GBP2022-12-31
Plant and equipment
257,508 GBP2023-12-31
241,365 GBP2022-12-31
Vehicles
70,171 GBP2023-12-31
70,171 GBP2022-12-31
Computers
8,618 GBP2023-12-31
8,618 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,024,148 GBP2023-12-31
1,008,005 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
57,524 GBP2023-12-31
49,212 GBP2022-12-31
Plant and equipment
183,768 GBP2023-12-31
167,216 GBP2022-12-31
Vehicles
52,896 GBP2023-12-31
47,137 GBP2022-12-31
Computers
8,324 GBP2023-12-31
7,030 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,512 GBP2023-12-31
270,595 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,312 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,552 GBP2023-01-01 ~ 2023-12-31
Vehicles
5,759 GBP2023-01-01 ~ 2023-12-31
Computers
1,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,917 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
630,327 GBP2023-12-31
638,639 GBP2022-12-31
Plant and equipment
73,740 GBP2023-12-31
74,149 GBP2022-12-31
Vehicles
17,275 GBP2023-12-31
23,034 GBP2022-12-31
Computers
294 GBP2023-12-31
1,588 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
429,133 GBP2023-12-31
400,476 GBP2022-12-31
Prepayments/Accrued Income
Current
16,285 GBP2023-12-31
15,916 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
11,540 GBP2023-12-31
6,574 GBP2022-12-31
Other Debtors
Current
15,511 GBP2023-12-31
15,510 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
57,237 GBP2023-12-31
55,125 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,750 GBP2023-12-31
104,593 GBP2022-12-31
Amounts owed to directors
Current
9,372 GBP2023-12-31
13,339 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
40,408 GBP2023-12-31
24,185 GBP2022-12-31
Other Creditors
Current
10,041 GBP2023-12-31
10,939 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
137,273 GBP2023-12-31
185,534 GBP2022-12-31
Other Creditors
Non-current
169,234 GBP2023-12-31
169,234 GBP2022-12-31