Intangible Assets
21,605 GBP2023-12-31
28,806 GBP2022-12-31
Property, Plant & Equipment
57,119 GBP2023-12-31
57,992 GBP2022-12-31
Fixed Assets
78,724 GBP2023-12-31
86,798 GBP2022-12-31
Total Inventories
15,000 GBP2023-12-31
30,000 GBP2022-12-31
Debtors
7,621 GBP2023-12-31
8,416 GBP2022-12-31
Cash at bank and in hand
5,260 GBP2023-12-31
7,097 GBP2022-12-31
Current Assets
27,881 GBP2023-12-31
45,513 GBP2022-12-31
Creditors
-168,694 GBP2023-12-31
-152,050 GBP2022-12-31
Net Current Assets/Liabilities
-140,813 GBP2023-12-31
-106,537 GBP2022-12-31
Total Assets Less Current Liabilities
-62,089 GBP2023-12-31
-19,739 GBP2022-12-31
Net Assets/Liabilities
-88,897 GBP2023-12-31
-56,905 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-88,997 GBP2023-12-31
-57,005 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
72,013 GBP2023-12-31
72,013 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,408 GBP2023-12-31
43,207 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,201 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
21,605 GBP2023-12-31
28,806 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,662 GBP2023-12-31
6,662 GBP2022-12-31
Plant and equipment
113,960 GBP2023-12-31
98,927 GBP2022-12-31
Motor vehicles
21,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
141,747 GBP2023-12-31
125,589 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,449 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,449 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,918 GBP2023-12-31
1,474 GBP2022-12-31
Plant and equipment
65,995 GBP2023-12-31
50,869 GBP2022-12-31
Motor vehicles
16,690 GBP2023-12-31
15,254 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,628 GBP2023-12-31
67,597 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
444 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
15,988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,436 GBP2023-01-01 ~ 2023-12-31
Computers
25 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,744 GBP2023-12-31
5,188 GBP2022-12-31
Plant and equipment
47,965 GBP2023-12-31
48,058 GBP2022-12-31
Motor vehicles
4,310 GBP2023-12-31
4,746 GBP2022-12-31
Computers
100 GBP2023-12-31
Other types of inventories not specified separately
15,000 GBP2023-12-31
30,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,606 GBP2023-12-31
6,452 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,832 GBP2023-12-31
353 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,918 GBP2023-12-31
-94 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
5,833 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,474 GBP2023-12-31
329 GBP2022-12-31
Creditors
Current
168,694 GBP2023-12-31
152,050 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,832 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,163 GBP2023-12-31
28,330 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,832 GBP2023-12-31
353 GBP2022-12-31
Between one and five year
3,832 GBP2023-12-31
Minimum gross finance lease payments owing
7,664 GBP2023-12-31
353 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
7,664 GBP2023-12-31
353 GBP2022-12-31