Intangible Assets
939,387 GBP2023-12-31
1,218,687 GBP2022-12-31
Property, Plant & Equipment
90,176 GBP2023-12-31
115,201 GBP2022-12-31
Fixed Assets
1,029,563 GBP2023-12-31
1,333,888 GBP2022-12-31
Debtors
867,104 GBP2023-12-31
541,247 GBP2022-12-31
Cash at bank and in hand
2,643,889 GBP2023-12-31
3,011,229 GBP2022-12-31
Current Assets
4,417,215 GBP2023-12-31
4,423,848 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,998,943 GBP2023-12-31
-1,866,757 GBP2022-12-31
Net Current Assets/Liabilities
2,418,272 GBP2023-12-31
2,557,091 GBP2022-12-31
Total Assets Less Current Liabilities
3,447,835 GBP2023-12-31
3,890,979 GBP2022-12-31
Net Assets/Liabilities
3,426,430 GBP2023-12-31
3,873,619 GBP2022-12-31
Equity
Called up share capital
150 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
3,426,280 GBP2023-12-31
3,873,519 GBP2022-12-31
1,702,947 GBP2021-12-31
Equity
3,426,430 GBP2023-12-31
3,873,619 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
649,219 GBP2023-01-01 ~ 2023-12-31
2,650,072 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
649,219 GBP2023-01-01 ~ 2023-12-31
2,650,072 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-479,500 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
50 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
50 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,096,458 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
59,841 GBP2023-12-31
59,841 GBP2022-12-31
Plant and equipment
1,850 GBP2023-12-31
1,850 GBP2022-12-31
Furniture and fittings
15,041 GBP2023-12-31
10,399 GBP2022-12-31
Computers
32,370 GBP2023-12-31
25,853 GBP2022-12-31
Motor vehicles
120,902 GBP2023-12-31
120,902 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
230,004 GBP2023-12-31
218,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
49,194 GBP2023-12-31
37,227 GBP2022-12-31
Plant and equipment
1,029 GBP2023-12-31
884 GBP2022-12-31
Furniture and fittings
7,076 GBP2023-12-31
5,081 GBP2022-12-31
Computers
16,468 GBP2023-12-31
12,672 GBP2022-12-31
Motor vehicles
66,061 GBP2023-12-31
47,780 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,828 GBP2023-12-31
103,644 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,967 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
145 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,995 GBP2023-01-01 ~ 2023-12-31
Computers
3,796 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
18,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
10,647 GBP2023-12-31
22,614 GBP2022-12-31
Plant and equipment
821 GBP2023-12-31
966 GBP2022-12-31
Furniture and fittings
7,965 GBP2023-12-31
5,318 GBP2022-12-31
Computers
15,902 GBP2023-12-31
13,181 GBP2022-12-31
Motor vehicles
54,841 GBP2023-12-31
73,122 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
831,528 GBP2023-12-31
519,063 GBP2022-12-31
Amounts Owed By Related Parties
1,752 GBP2023-12-31
Current
900 GBP2022-12-31
Other Debtors
Amounts falling due within one year
33,824 GBP2023-12-31
21,284 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
867,104 GBP2023-12-31
541,247 GBP2022-12-31
Trade Creditors/Trade Payables
Current
292,817 GBP2023-12-31
192,003 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
54,500 GBP2022-12-31
Corporation Tax Payable
Current
204,979 GBP2023-12-31
421,208 GBP2022-12-31
Other Taxation & Social Security Payable
Current
184,893 GBP2023-12-31
85,101 GBP2022-12-31
Other Creditors
Current
1,316,254 GBP2023-12-31
1,113,945 GBP2022-12-31
Creditors
Current
1,998,943 GBP2023-12-31
1,866,757 GBP2022-12-31