Average Number of Employees
202022-12-01 ~ 2023-11-30
172021-12-01 ~ 2022-11-30
Turnover/Revenue
48,140,485 GBP2022-12-01 ~ 2023-11-30
37,576,560 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-44,521,609 GBP2022-12-01 ~ 2023-11-30
-34,897,524 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,618,876 GBP2022-12-01 ~ 2023-11-30
2,679,036 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-10,791 GBP2022-12-01 ~ 2023-11-30
-11,360 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,438,758 GBP2022-12-01 ~ 2023-11-30
-1,774,980 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,169,327 GBP2022-12-01 ~ 2023-11-30
892,696 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
3,603 GBP2022-12-01 ~ 2023-11-30
2,823 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-14,921 GBP2022-12-01 ~ 2023-11-30
-6,384 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,158,009 GBP2022-12-01 ~ 2023-11-30
889,135 GBP2021-12-01 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
2,276,839 GBP2023-11-30
1,919,331 GBP2022-11-30
1,483,496 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,092,148 GBP2022-12-01 ~ 2023-11-30
889,135 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
425,428 GBP2023-11-30
253,480 GBP2022-11-30
Fixed Assets
425,428 GBP2023-11-30
253,480 GBP2022-11-30
Debtors
Non-current
89,781 GBP2023-11-30
137,724 GBP2022-11-30
Current
11,125,670 GBP2023-11-30
8,329,312 GBP2022-11-30
Cash at bank and in hand
2,326,604 GBP2023-11-30
787,140 GBP2022-11-30
Current Assets
13,542,055 GBP2023-11-30
9,254,176 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-10,892,237 GBP2023-11-30
-6,857,353 GBP2022-11-30
Net Current Assets/Liabilities
2,649,818 GBP2023-11-30
2,396,823 GBP2022-11-30
Total Assets Less Current Liabilities
3,075,246 GBP2023-11-30
2,650,303 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-198,404 GBP2023-11-30
-130,969 GBP2022-11-30
Net Assets/Liabilities
2,876,842 GBP2023-11-30
2,519,334 GBP2022-11-30
Equity
Called up share capital
300,003 GBP2023-11-30
300,003 GBP2022-11-30
300,003 GBP2021-12-01
Share premium
300,000 GBP2023-11-30
300,000 GBP2022-11-30
300,000 GBP2021-12-01
Equity
2,876,842 GBP2023-11-30
2,519,334 GBP2022-11-30
2,083,499 GBP2021-12-01
Profit/Loss
1,092,148 GBP2022-12-01 ~ 2023-11-30
889,135 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,092,148 GBP2022-12-01 ~ 2023-11-30
889,135 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,092,148 GBP2022-12-01 ~ 2023-11-30
889,135 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-734,640 GBP2022-12-01 ~ 2023-11-30
-453,300 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-734,640 GBP2022-12-01 ~ 2023-11-30
-453,300 GBP2021-12-01 ~ 2022-11-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-734,640 GBP2022-12-01 ~ 2023-11-30
-453,300 GBP2021-12-01 ~ 2022-11-30
Equity - Income/Expense Recognised Directly
-734,640 GBP2022-12-01 ~ 2023-11-30
-453,300 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
117,440 GBP2022-12-01 ~ 2023-11-30
67,658 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
2,326,604 GBP2023-11-30
787,140 GBP2022-11-30
1,330,463 GBP2021-12-01
Audit Fees/Expenses
18,000 GBP2022-12-01 ~ 2023-11-30
15,000 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
1,000,945 GBP2022-12-01 ~ 2023-11-30
729,018 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
111,052 GBP2022-12-01 ~ 2023-11-30
95,387 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
1,132,256 GBP2022-12-01 ~ 2023-11-30
840,938 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
110,253 GBP2022-12-01 ~ 2023-11-30
97,062 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
266,469 GBP2022-12-01 ~ 2023-11-30
169,976 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,013 GBP2023-11-30
12,013 GBP2022-11-30
Motor vehicles
543,682 GBP2023-11-30
278,006 GBP2022-11-30
Office equipment
41,802 GBP2023-11-30
34,861 GBP2022-11-30
Computers
49,025 GBP2023-11-30
32,254 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
646,522 GBP2023-11-30
357,134 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,401 GBP2022-11-30
Motor vehicles
62,130 GBP2022-11-30
Office equipment
21,629 GBP2022-11-30
Computers
18,495 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
103,655 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,005 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
11,727 GBP2022-12-01 ~ 2023-11-30
Computers, Owned/Freehold
10,576 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
26,308 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
91,132 GBP2022-12-01 ~ 2023-11-30
Under hire purchased contracts or finance leases
91,132 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,406 GBP2023-11-30
Motor vehicles
153,262 GBP2023-11-30
Office equipment
33,356 GBP2023-11-30
Computers
29,071 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,095 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
6,607 GBP2023-11-30
10,612 GBP2022-11-30
Motor vehicles
390,420 GBP2023-11-30
215,876 GBP2022-11-30
Office equipment
8,446 GBP2023-11-30
13,233 GBP2022-11-30
Computers
19,954 GBP2023-11-30
13,759 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
318,701 GBP2023-11-30
215,876 GBP2022-11-30
Under hire purchased contracts or finance leases
318,701 GBP2023-11-30
215,876 GBP2022-11-30
Other Debtors
Non-current
89,781 GBP2023-11-30
137,724 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
283,171 GBP2023-11-30
166,599 GBP2022-11-30
Other Debtors
Current
3,368,585 GBP2023-11-30
2,183,764 GBP2022-11-30
Prepayments/Accrued Income
Current
7,473,914 GBP2023-11-30
5,978,949 GBP2022-11-30
Trade Creditors/Trade Payables
Current
9,128,157 GBP2023-11-30
5,729,964 GBP2022-11-30
Corporation Tax Payable
Current
65,861 GBP2023-11-30
Taxation/Social Security Payable
Current
33,483 GBP2023-11-30
21,789 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
118,591 GBP2023-11-30
63,588 GBP2022-11-30
Other Creditors
Current
765,365 GBP2023-11-30
162,147 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
780,780 GBP2023-11-30
879,865 GBP2022-11-30
Creditors
Current
10,892,237 GBP2023-11-30
6,857,353 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
198,404 GBP2023-11-30
130,969 GBP2022-11-30
Creditors
Non-current
198,404 GBP2023-11-30
130,969 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
225,000 shares2023-11-30
225,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75,000 shares2023-11-30
75,000 shares2022-11-30
Par Value of Share
Class 2 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2023-11-30
3 shares2022-11-30
Par Value of Share
Class 3 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,776 GBP2023-11-30
218,844 GBP2022-11-30
Between one and five year
64,464 GBP2023-11-30
184,256 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
163,240 GBP2023-11-30
403,100 GBP2022-11-30