Average Number of Employees
152024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Turnover/Revenue
5,917,467 GBP2024-01-01 ~ 2024-12-31
275,083 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,413,114 GBP2024-01-01 ~ 2024-12-31
-503,912 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,504,353 GBP2024-01-01 ~ 2024-12-31
-228,829 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,531,267 GBP2024-01-01 ~ 2024-12-31
-2,104,886 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-733,733 GBP2024-01-01 ~ 2024-12-31
-2,333,715 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,469 GBP2024-01-01 ~ 2024-12-31
427,576 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-721,264 GBP2024-01-01 ~ 2024-12-31
-1,906,139 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-739,990 GBP2024-01-01 ~ 2024-12-31
-1,941,808 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-739,990 GBP2024-01-01 ~ 2024-12-31
-1,941,808 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
19,679 GBP2024-12-31
1,507,229 GBP2023-12-31
Property, Plant & Equipment
15,542 GBP2024-12-31
25,189 GBP2023-12-31
Fixed Assets
35,221 GBP2024-12-31
1,532,418 GBP2023-12-31
Debtors
Non-current
38,318,895 GBP2024-12-31
37,552,136 GBP2023-12-31
Current
3,378,470 GBP2024-12-31
2,238,996 GBP2023-12-31
Current assets - Investments
7,152,194 GBP2024-12-31
122,696 GBP2023-12-31
Cash at bank and in hand
3,063,676 GBP2024-12-31
897,147 GBP2023-12-31
Current Assets
51,913,235 GBP2024-12-31
40,810,975 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,538,583 GBP2024-12-31
Net Current Assets/Liabilities
41,222,735 GBP2024-12-31
40,446,802 GBP2023-12-31
Total Assets Less Current Liabilities
41,257,956 GBP2024-12-31
41,979,220 GBP2023-12-31
Net Assets/Liabilities
41,181,322 GBP2024-12-31
41,921,312 GBP2023-12-31
Equity
Called up share capital
341,000 GBP2024-12-31
341,000 GBP2023-12-31
341,000 GBP2023-01-01
Other miscellaneous reserve
43,222,947 GBP2024-12-31
43,222,947 GBP2023-12-31
43,222,947 GBP2023-01-01
Retained earnings (accumulated losses)
-2,382,625 GBP2024-12-31
-1,642,635 GBP2023-12-31
299,173 GBP2023-01-01
Equity
41,181,322 GBP2024-12-31
41,921,312 GBP2023-12-31
43,863,120 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-739,990 GBP2024-01-01 ~ 2024-12-31
-1,941,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
11,151 GBP2024-01-01 ~ 2024-12-31
15,115 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,063,676 GBP2024-12-31
897,147 GBP2023-12-31
583,680 GBP2023-01-01
Audit Fees/Expenses
55,000 GBP2024-01-01 ~ 2024-12-31
25,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,078,398 GBP2024-01-01 ~ 2024-12-31
1,208,584 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
220,827 GBP2024-01-01 ~ 2024-12-31
272,278 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,300,546 GBP2024-01-01 ~ 2024-12-31
1,482,183 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
221,275 GBP2024-01-01 ~ 2024-12-31
155,127 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,726 GBP2024-01-01 ~ 2024-12-31
35,669 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
180,316 GBP2024-01-01 ~ 2024-12-31
-476,535 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
63,974 GBP2024-12-31
63,974 GBP2023-12-31
Development expenditure
1,589 GBP2024-12-31
1,470,117 GBP2023-12-31
Intangible Assets - Gross Cost
65,563 GBP2024-12-31
1,534,091 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
44,427 GBP2024-12-31
23,101 GBP2023-12-31
Development expenditure
1,457 GBP2024-12-31
3,761 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
45,884 GBP2024-12-31
26,862 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,644 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
19,547 GBP2024-12-31
40,873 GBP2023-12-31
Development expenditure
132 GBP2024-12-31
1,466,356 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
48,850 GBP2024-12-31
55,579 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
51,704 GBP2024-12-31
58,433 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-8,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
30,963 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
33,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
11,151 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,233 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
33,741 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,162 GBP2024-12-31
Property, Plant & Equipment
Office equipment
15,109 GBP2024-12-31
24,616 GBP2023-12-31
Other Debtors
Non-current
38,318,895 GBP2024-12-31
37,552,136 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,019 GBP2024-12-31
169,036 GBP2023-12-31
Other Debtors
Current
3,327,092 GBP2024-12-31
2,009,660 GBP2023-12-31
Prepayments/Accrued Income
Current
45,359 GBP2024-12-31
60,300 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,677 GBP2024-12-31
76,958 GBP2023-12-31
Other Creditors
Current
2,800,456 GBP2024-12-31
81,105 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
555,449 GBP2024-12-31
102,537 GBP2023-12-31
Creditors
Current
3,538,582 GBP2024-12-31
260,600 GBP2023-12-31
Net Deferred Tax Liability/Asset
-76,634 GBP2024-12-31
-57,908 GBP2023-12-31
-22,239 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,726 GBP2024-01-01 ~ 2024-12-31
-35,669 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,634 GBP2024-12-31
-57,908 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
310,000 shares2024-12-31
310,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.102024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,411 GBP2024-12-31
26,914 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,411 GBP2024-12-31
26,914 GBP2023-12-31