Intangible Assets
315,493 GBP2023-12-31
334,486 GBP2022-12-31
Property, Plant & Equipment
326,109 GBP2023-12-31
322,903 GBP2022-12-31
Fixed Assets
641,602 GBP2023-12-31
657,389 GBP2022-12-31
Debtors
1,250,920 GBP2023-12-31
955,601 GBP2022-12-31
Cash at bank and in hand
1,344,652 GBP2023-12-31
1,244,760 GBP2022-12-31
Current Assets
3,476,407 GBP2023-12-31
3,718,941 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,553,243 GBP2023-12-31
-2,094,189 GBP2022-12-31
Net Current Assets/Liabilities
1,923,164 GBP2023-12-31
1,624,752 GBP2022-12-31
Total Assets Less Current Liabilities
2,564,766 GBP2023-12-31
2,282,141 GBP2022-12-31
Net Assets/Liabilities
2,495,573 GBP2023-12-31
2,213,319 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,495,473 GBP2023-12-31
2,213,219 GBP2022-12-31
Equity
2,495,573 GBP2023-12-31
2,213,319 GBP2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
424,000 GBP2023-12-31
424,000 GBP2022-12-31
Other than goodwill
9,275 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
433,275 GBP2023-12-31
424,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
117,782 GBP2023-12-31
89,514 GBP2022-12-31
Other than goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
117,782 GBP2023-12-31
89,514 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
28,268 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,268 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
306,218 GBP2023-12-31
334,486 GBP2022-12-31
Other than goodwill
9,275 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,214 GBP2023-12-31
14,214 GBP2022-12-31
Plant and equipment
106,862 GBP2023-12-31
96,950 GBP2022-12-31
Motor vehicles
441,905 GBP2023-12-31
393,966 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
562,981 GBP2023-12-31
505,130 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-54,690 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-54,690 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
402 GBP2023-12-31
260 GBP2022-12-31
Plant and equipment
65,457 GBP2023-12-31
45,933 GBP2022-12-31
Motor vehicles
171,013 GBP2023-12-31
136,034 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,872 GBP2023-12-31
182,227 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
142 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,524 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
71,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-36,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,812 GBP2023-12-31
13,954 GBP2022-12-31
Plant and equipment
41,405 GBP2023-12-31
51,017 GBP2022-12-31
Motor vehicles
270,892 GBP2023-12-31
257,932 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,067,306 GBP2023-12-31
767,998 GBP2022-12-31
Other Debtors
Amounts falling due within one year
183,614 GBP2023-12-31
187,603 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,250,920 GBP2023-12-31
955,601 GBP2022-12-31
Trade Creditors/Trade Payables
Current
297,045 GBP2023-12-31
151,102 GBP2022-12-31
Amounts owed to group undertakings
Current
93,878 GBP2023-12-31
93,878 GBP2022-12-31
Other Taxation & Social Security Payable
Current
567,901 GBP2023-12-31
500,637 GBP2022-12-31
Other Creditors
Current
594,419 GBP2023-12-31
1,348,572 GBP2022-12-31
Creditors
Current
1,553,243 GBP2023-12-31
2,094,189 GBP2022-12-31