Average Number of Employees
62022-12-01 ~ 2023-11-30
82021-12-01 ~ 2022-11-30
Intangible Assets
16,000 GBP2023-11-30
17,000 GBP2022-11-30
Property, Plant & Equipment
26,741 GBP2023-11-30
41,252 GBP2022-11-30
Fixed Assets
42,741 GBP2023-11-30
58,252 GBP2022-11-30
Total Inventories
5,940 GBP2023-11-30
6,600 GBP2022-11-30
Debtors
Non-current
6,501 GBP2023-11-30
6,501 GBP2022-11-30
Current
643 GBP2023-11-30
1,850 GBP2022-11-30
Cash at bank and in hand
100 GBP2023-11-30
4,561 GBP2022-11-30
Current Assets
13,184 GBP2023-11-30
19,512 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-162,424 GBP2023-11-30
-111,173 GBP2022-11-30
Net Current Assets/Liabilities
-149,240 GBP2023-11-30
-91,661 GBP2022-11-30
Total Assets Less Current Liabilities
-106,499 GBP2023-11-30
-33,409 GBP2022-11-30
Net Assets/Liabilities
-109,080 GBP2023-11-30
-38,717 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
-109,180 GBP2023-11-30
-38,817 GBP2022-11-30
Equity
-109,080 GBP2023-11-30
-38,717 GBP2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-12-01 ~ 2023-11-30
Furniture and fittings
02022-12-01 ~ 2023-11-30
Wages/Salaries
89,280 GBP2022-12-01 ~ 2023-11-30
101,815 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
5,973 GBP2022-12-01 ~ 2023-11-30
1,866 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
96,393 GBP2022-12-01 ~ 2023-11-30
104,982 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-11-30
20,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,000 GBP2023-11-30
3,000 GBP2022-11-30
Intangible Assets
Goodwill
16,000 GBP2023-11-30
17,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,504 GBP2023-11-30
16,504 GBP2022-11-30
Furniture and fittings
56,046 GBP2023-11-30
56,046 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
72,550 GBP2023-11-30
72,550 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,631 GBP2022-11-30
Furniture and fittings
21,667 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,298 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,301 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
11,210 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
14,511 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,932 GBP2023-11-30
Furniture and fittings
32,877 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,809 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
3,572 GBP2023-11-30
6,873 GBP2022-11-30
Furniture and fittings
23,169 GBP2023-11-30
34,379 GBP2022-11-30
Other Debtors
Non-current
6,501 GBP2023-11-30
6,501 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
733 GBP2022-11-30
Other Debtors
Current
643 GBP2023-11-30
1,117 GBP2022-11-30
Bank Overdrafts
-24,289 GBP2023-11-30
-20,729 GBP2022-11-30
Cash and Cash Equivalents
-24,189 GBP2023-11-30
-16,168 GBP2022-11-30
Bank Overdrafts
Current
24,289 GBP2023-11-30
20,729 GBP2022-11-30
Other Remaining Borrowings
Current
29,265 GBP2023-11-30
14,917 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,424 GBP2023-11-30
8,359 GBP2022-11-30
Corporation Tax Payable
Current
3,209 GBP2023-11-30
167 GBP2022-11-30
Taxation/Social Security Payable
Current
75,869 GBP2023-11-30
36,277 GBP2022-11-30
Other Creditors
Current
21,549 GBP2023-11-30
24,327 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
5,819 GBP2023-11-30
6,397 GBP2022-11-30
Creditors
Current
162,424 GBP2023-11-30
111,173 GBP2022-11-30
Net Deferred Tax Liability/Asset
-2,581 GBP2023-11-30
-5,308 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,727 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,582 GBP2023-11-30
-5,308 GBP2022-11-30