Average Number of Employees
52022-07-01 ~ 2023-06-30
42021-07-01 ~ 2022-06-30
Turnover/Revenue
1,128,709 GBP2022-07-01 ~ 2023-06-30
567,397 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,128,709 GBP2022-07-01 ~ 2023-06-30
567,397 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,004,423 GBP2022-07-01 ~ 2023-06-30
-515,312 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
124,286 GBP2022-07-01 ~ 2023-06-30
52,085 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
6,684 GBP2022-07-01 ~ 2023-06-30
18 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-27 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
130,943 GBP2022-07-01 ~ 2023-06-30
52,103 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
103,444 GBP2022-07-01 ~ 2023-06-30
42,385 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
103,444 GBP2022-07-01 ~ 2023-06-30
42,385 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
18,023 GBP2023-06-30
3,234 GBP2022-06-30
Debtors
Non-current
48,188 GBP2023-06-30
Current
90,455 GBP2023-06-30
69,065 GBP2022-06-30
Cash at bank and in hand
376,785 GBP2023-06-30
298,548 GBP2022-06-30
Current Assets
515,428 GBP2023-06-30
367,613 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-123,095 GBP2023-06-30
-65,923 GBP2022-06-30
Net Current Assets/Liabilities
392,333 GBP2023-06-30
301,690 GBP2022-06-30
Net Assets/Liabilities
407,754 GBP2023-06-30
304,310 GBP2022-06-30
Equity
Called up share capital
250,000 GBP2023-06-30
250,000 GBP2022-06-30
150,000 GBP2021-07-01
Retained earnings (accumulated losses)
157,754 GBP2023-06-30
54,310 GBP2022-06-30
11,925 GBP2021-07-01
Equity
407,754 GBP2023-06-30
304,310 GBP2022-06-30
161,925 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
103,444 GBP2022-07-01 ~ 2023-06-30
42,385 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
100,000 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
100,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
100,000 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
100,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
2,275 GBP2022-07-01 ~ 2023-06-30
200 GBP2021-07-01 ~ 2022-06-30
Cash and Cash Equivalents
376,785 GBP2023-06-30
298,548 GBP2022-06-30
164,783 GBP2021-07-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
102022-07-01 ~ 2023-06-30
Computers
252022-07-01 ~ 2023-06-30
Audit Fees/Expenses
8,500 GBP2022-07-01 ~ 2023-06-30
7,500 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
635,502 GBP2022-07-01 ~ 2023-06-30
317,745 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
71,524 GBP2022-07-01 ~ 2023-06-30
41,614 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
723,281 GBP2022-07-01 ~ 2023-06-30
368,381 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
294,782 GBP2022-07-01 ~ 2023-06-30
268,290 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,988 GBP2022-07-01 ~ 2023-06-30
614 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
32,736 GBP2022-07-01 ~ 2023-06-30
9,900 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
1,163 GBP2023-06-30
187 GBP2022-06-30
Computers
19,335 GBP2023-06-30
3,247 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
20,498 GBP2023-06-30
3,434 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
200 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
200 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
16 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
2,259 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
2,275 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
16 GBP2023-06-30
Computers
2,459 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,475 GBP2023-06-30
Property, Plant & Equipment
Office equipment
1,147 GBP2023-06-30
187 GBP2022-06-30
Computers
16,876 GBP2023-06-30
3,047 GBP2022-06-30
Other Debtors
Non-current
48,188 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
44,578 GBP2023-06-30
46,241 GBP2022-06-30
Prepayments/Accrued Income
Current
45,877 GBP2023-06-30
22,824 GBP2022-06-30
Trade Creditors/Trade Payables
Current
187 GBP2022-06-30
Corporation Tax Payable
Current
34,613 GBP2023-06-30
11,901 GBP2022-06-30
Taxation/Social Security Payable
Current
35,224 GBP2023-06-30
21,422 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
53,258 GBP2023-06-30
32,413 GBP2022-06-30
Creditors
Current
123,095 GBP2023-06-30
65,923 GBP2022-06-30
Net Deferred Tax Liability/Asset
-2,602 GBP2023-06-30
-614 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,988 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,602 GBP2023-06-30
-614 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-06-30
250,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,156 GBP2023-06-30
75,900 GBP2022-06-30
Between one and five year
321,250 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
361,406 GBP2023-06-30
75,900 GBP2022-06-30