23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Cost of Sales
-15,640,898 GBP2023-01-01 ~ 2023-12-31
-12,576,521 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-3,532,181 GBP2023-01-01 ~ 2023-12-31
-3,348,124 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,019,728 GBP2023-01-01 ~ 2023-12-31
-2,423,492 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-187,921 GBP2023-01-01 ~ 2023-12-31
187,921 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,547,986 GBP2023-01-01 ~ 2023-12-31
1,830,050 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,247,620 GBP2023-01-01 ~ 2023-12-31
1,558,786 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,852,248 GBP2023-12-31
1,404,628 GBP2022-12-31
1,890,842 GBP2021-12-31
Dividends Paid
-800,000 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-2,045,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,530,622 GBP2023-12-31
3,628,558 GBP2022-12-31
Debtors
4,029,615 GBP2023-12-31
2,728,968 GBP2022-12-31
Cash at bank and in hand
2,347,061 GBP2023-12-31
1,116,498 GBP2022-12-31
Current Assets
9,127,780 GBP2023-12-31
6,204,774 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,146,200 GBP2023-12-31
-7,770,695 GBP2022-12-31
Net Current Assets/Liabilities
-1,018,420 GBP2023-12-31
-1,565,921 GBP2022-12-31
Total Assets Less Current Liabilities
2,512,202 GBP2023-12-31
2,062,637 GBP2022-12-31
Net Assets/Liabilities
1,998,537 GBP2023-12-31
1,550,917 GBP2022-12-31
Equity
Called up share capital
27,901 GBP2023-12-31
27,901 GBP2022-12-31
Revaluation reserve
118,388 GBP2023-12-31
118,388 GBP2022-12-31
Equity
1,998,537 GBP2023-12-31
1,550,917 GBP2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
642022-01-01 ~ 2022-12-31
Wages/Salaries
2,420,868 GBP2023-01-01 ~ 2023-12-31
2,098,326 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,545 GBP2023-01-01 ~ 2023-12-31
53,399 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,729,589 GBP2023-01-01 ~ 2023-12-31
2,379,505 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
12,000 GBP2023-01-01 ~ 2023-12-31
8,200 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,945 GBP2023-01-01 ~ 2023-12-31
-88,225 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,558,199 GBP2023-12-31
1,558,199 GBP2022-12-31
Plant and equipment
8,226,587 GBP2023-12-31
8,043,965 GBP2022-12-31
Motor vehicles
556,897 GBP2023-12-31
478,002 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,341,683 GBP2023-12-31
10,080,166 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-71,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-71,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
427,728 GBP2023-12-31
415,508 GBP2022-12-31
Plant and equipment
6,071,434 GBP2023-12-31
5,754,982 GBP2022-12-31
Motor vehicles
311,899 GBP2023-12-31
281,118 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,811,061 GBP2023-12-31
6,451,608 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,220 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
316,452 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
88,366 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
417,038 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-57,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,130,471 GBP2023-12-31
1,142,691 GBP2022-12-31
Plant and equipment
2,155,153 GBP2023-12-31
2,288,983 GBP2022-12-31
Motor vehicles
244,998 GBP2023-12-31
196,884 GBP2022-12-31
Finished Goods/Goods for Resale
888,776 GBP2023-12-31
736,090 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,453,215 GBP2023-12-31
2,440,906 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,317,748 GBP2023-12-31
42,500 GBP2022-12-31
Other Debtors
Current
1,579 GBP2023-12-31
5,000 GBP2022-12-31
Prepayments/Accrued Income
Current
257,073 GBP2023-12-31
240,562 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,029,615 GBP2023-12-31
2,728,968 GBP2022-12-31
Trade Creditors/Trade Payables
Current
741,273 GBP2023-12-31
1,161,333 GBP2022-12-31
Amounts owed to group undertakings
Current
8,251,033 GBP2023-12-31
5,522,676 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
349,784 GBP2022-12-31
Other Taxation & Social Security Payable
Current
511,065 GBP2023-12-31
421,620 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
642,829 GBP2023-12-31
315,282 GBP2022-12-31
Creditors
Current
10,146,200 GBP2023-12-31
7,770,695 GBP2022-12-31
Equity
Called up share capital
27,901 GBP2023-12-31
27,901 GBP2022-12-31