10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
Average Number of Employees
542022-10-01 ~ 2023-09-30
502021-10-01 ~ 2022-09-30
Intangible Assets
20,744 GBP2023-09-30
25,823 GBP2022-09-30
Property, Plant & Equipment
1,150,352 GBP2023-09-30
2,060,425 GBP2022-09-30
Investment Property
259,485 GBP2022-09-30
Fixed Assets
1,171,096 GBP2023-09-30
2,345,733 GBP2022-09-30
Total Inventories
1,445,998 GBP2023-09-30
938,009 GBP2022-09-30
Debtors
789,254 GBP2023-09-30
1,135,553 GBP2022-09-30
Cash at bank and in hand
385,385 GBP2023-09-30
218,377 GBP2022-09-30
Current Assets
2,620,637 GBP2023-09-30
2,291,939 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,486,121 GBP2023-09-30
-1,447,162 GBP2022-09-30
Net Current Assets/Liabilities
1,134,516 GBP2023-09-30
844,777 GBP2022-09-30
Total Assets Less Current Liabilities
2,305,612 GBP2023-09-30
3,190,510 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-747,517 GBP2023-09-30
-392,206 GBP2022-09-30
Net Assets/Liabilities
1,191,775 GBP2023-09-30
2,346,150 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Revaluation reserve
83,706 GBP2022-09-30
Retained earnings (accumulated losses)
1,181,775 GBP2023-09-30
2,252,444 GBP2022-09-30
Equity
1,191,775 GBP2023-09-30
2,346,150 GBP2022-09-30
Intangible Assets - Gross Cost
Computer software
51,726 GBP2023-09-30
51,621 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,128,135 GBP2022-09-30
Plant and equipment
1,964,583 GBP2023-09-30
1,745,425 GBP2022-09-30
Motor vehicles
40,923 GBP2023-09-30
40,923 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,005,506 GBP2023-09-30
2,914,483 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
-1,128,135 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
700,654 GBP2022-09-30
Motor vehicles
29,027 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
854,058 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
123,094 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
2,379 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
125,844 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-124,748 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
823,748 GBP2023-09-30
Motor vehicles
31,406 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,154 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
1,140,835 GBP2023-09-30
1,044,771 GBP2022-09-30
Motor vehicles
9,517 GBP2023-09-30
11,896 GBP2022-09-30
Buildings
1,003,758 GBP2022-09-30
Value of work in progress
490,755 GBP2023-09-30
Finished Goods/Goods for Resale
955,243 GBP2023-09-30
938,009 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
711,107 GBP2023-09-30
943,716 GBP2022-09-30
Other Debtors
Current
48,018 GBP2023-09-30
143,497 GBP2022-09-30
Prepayments/Accrued Income
Current
30,129 GBP2023-09-30
48,340 GBP2022-09-30
Debtors
Current
789,254 GBP2023-09-30
1,135,553 GBP2022-09-30
Bank Overdrafts
-262,074 GBP2023-09-30
-324,058 GBP2022-09-30
Cash and Cash Equivalents
123,311 GBP2023-09-30
-105,681 GBP2022-09-30
Bank Overdrafts
Current
262,074 GBP2023-09-30
324,058 GBP2022-09-30
Bank Borrowings
Current
227,667 GBP2023-09-30
141,976 GBP2022-09-30
Trade Creditors/Trade Payables
Current
715,301 GBP2023-09-30
893,435 GBP2022-09-30
Amounts owed to group undertakings
Current
121,938 GBP2023-09-30
Taxation/Social Security Payable
Current
8,468 GBP2023-09-30
1,593 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
55,796 GBP2023-09-30
Other Creditors
Current
67,574 GBP2023-09-30
50,290 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
27,303 GBP2023-09-30
35,810 GBP2022-09-30
Creditors
Current
1,486,121 GBP2023-09-30
1,447,162 GBP2022-09-30
Bank Borrowings
Non-current
576,868 GBP2023-09-30
392,206 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
170,649 GBP2023-09-30
Creditors
Non-current
747,517 GBP2023-09-30
392,206 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
227,667 GBP2023-09-30
141,976 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
227,667 GBP2023-09-30
141,976 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
233,357 GBP2023-09-30
301,023 GBP2022-09-30
Non-current, Between two and five year
343,511 GBP2023-09-30
91,182 GBP2022-09-30
Total Borrowings
804,535 GBP2023-09-30
534,181 GBP2022-09-30
Net Deferred Tax Liability/Asset
204,252 GBP2023-09-30
208,571 GBP2022-09-30
178,802 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,319 GBP2022-10-01 ~ 2023-09-30
29,769 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
261,151 GBP2023-09-30
238,228 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-09-30
10,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30