Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
37,728,900 GBP2023-11-01 ~ 2024-10-31
35,863,166 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-23,846,578 GBP2023-11-01 ~ 2024-10-31
-22,936,337 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
13,882,322 GBP2023-11-01 ~ 2024-10-31
12,926,829 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-8,122,148 GBP2023-11-01 ~ 2024-10-31
-7,315,540 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
7,730,660 GBP2023-11-01 ~ 2024-10-31
7,310,331 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
416,749 GBP2023-11-01 ~ 2024-10-31
136,400 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
6,891,919 GBP2023-11-01 ~ 2024-10-31
6,556,109 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
5,587,773 GBP2023-11-01 ~ 2024-10-31
5,066,414 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
5,587,773 GBP2023-11-01 ~ 2024-10-31
5,066,414 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
45,558,882 GBP2024-10-31
42,950,986 GBP2023-10-31
Total Inventories
1,187,910 GBP2024-10-31
1,068,970 GBP2023-10-31
Debtors
Current
2,216,956 GBP2024-10-31
1,358,246 GBP2023-10-31
Non-current
14,202,735 GBP2024-10-31
4,113,504 GBP2023-10-31
Cash at bank and in hand
1,142,185 GBP2024-10-31
1,329,493 GBP2023-10-31
Current Assets
18,749,786 GBP2024-10-31
7,870,213 GBP2023-10-31
Net Current Assets/Liabilities
4,627,133 GBP2024-10-31
-3,966,564 GBP2023-10-31
Total Assets Less Current Liabilities
50,186,015 GBP2024-10-31
38,984,422 GBP2023-10-31
Net Assets/Liabilities
24,554,615 GBP2024-10-31
21,366,842 GBP2023-10-31
Equity
Called up share capital
935,000 GBP2024-10-31
935,000 GBP2023-10-31
935,000 GBP2022-10-31
Retained earnings (accumulated losses)
23,619,615 GBP2024-10-31
20,431,842 GBP2023-10-31
17,999,095 GBP2022-10-31
Equity
24,554,615 GBP2024-10-31
21,366,842 GBP2023-10-31
18,934,095 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,400,000 GBP2023-11-01 ~ 2024-10-31
-2,633,667 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,400,000 GBP2023-11-01 ~ 2024-10-31
-2,633,667 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,587,773 GBP2023-11-01 ~ 2024-10-31
5,066,414 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
13,852,204 GBP2023-11-01 ~ 2024-10-31
13,387,079 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
1,273,694 GBP2023-11-01 ~ 2024-10-31
1,211,059 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
259,451 GBP2023-11-01 ~ 2024-10-31
244,157 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
15,385,349 GBP2023-11-01 ~ 2024-10-31
14,842,295 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
6492023-11-01 ~ 2024-10-31
6452022-11-01 ~ 2023-10-31
Current Tax for the Period
916,511 GBP2023-11-01 ~ 2024-10-31
707,823 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
1,722,980 GBP2023-11-01 ~ 2024-10-31
1,476,436 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
38,023,460 GBP2024-10-31
37,194,735 GBP2023-10-31
Improvements to leasehold property
1,419,126 GBP2024-10-31
1,684,617 GBP2023-10-31
Furniture and fittings
19,850,798 GBP2024-10-31
16,350,012 GBP2023-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-130,962 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,722,968 GBP2024-10-31
4,342,309 GBP2023-10-31
Furniture and fittings
9,871,099 GBP2024-10-31
8,739,288 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
380,659 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
1,167,794 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-35,983 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
33,300,492 GBP2024-10-31
32,852,426 GBP2023-10-31
Improvements to leasehold property
1,419,126 GBP2024-10-31
1,684,617 GBP2023-10-31
Furniture and fittings
9,979,699 GBP2024-10-31
7,610,724 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
993,299 GBP2024-10-31
835,419 GBP2023-10-31
Computers
2,219,006 GBP2024-10-31
2,098,766 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
62,505,689 GBP2024-10-31
58,163,549 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-89,290 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-220,252 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
392,183 GBP2024-10-31
285,289 GBP2023-10-31
Computers
1,960,557 GBP2024-10-31
1,845,677 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,946,807 GBP2024-10-31
15,212,563 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
158,980 GBP2023-11-01 ~ 2024-10-31
Computers
114,880 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,822,313 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,086 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,069 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
601,116 GBP2024-10-31
550,130 GBP2023-10-31
Computers
258,449 GBP2024-10-31
253,089 GBP2023-10-31
Merchandise
1,187,910 GBP2024-10-31
1,068,970 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
39,362 GBP2024-10-31
127,864 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
181,920 GBP2024-10-31
436,419 GBP2023-10-31
Prepayments/Accrued Income
Current
950,625 GBP2024-10-31
769,141 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,216,956 GBP2024-10-31
Current, Amounts falling due within one year
1,358,246 GBP2023-10-31
Debtors
16,419,691 GBP2024-10-31
5,471,750 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
645,756 GBP2024-10-31
1,269,963 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
137,514 GBP2024-10-31
79,014 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,421,295 GBP2024-10-31
1,685,667 GBP2023-10-31
Amounts owed to group undertakings
Current
699,489 GBP2024-10-31
Corporation Tax Payable
Current
581,006 GBP2024-10-31
655,692 GBP2023-10-31
Other Taxation & Social Security Payable
Current
1,239,327 GBP2024-10-31
1,454,327 GBP2023-10-31
Other Creditors
Current
6,157,027 GBP2024-10-31
4,991,112 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,431,387 GBP2024-10-31
1,250,542 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
19,558,206 GBP2024-10-31
12,509,698 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
459,933 GBP2024-10-31
283,373 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
1,269,963 GBP2023-10-31
Non-current, Between one and two years
645,756 GBP2024-10-31
1,269,962 GBP2023-10-31
Non-current, Between two and five year
1,937,269 GBP2024-10-31
3,809,886 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
459,933 GBP2024-10-31
hire purchase agreements
597,447 GBP2024-10-31
362,387 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,162,068 GBP2024-10-31
3,629,637 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,000 shares2024-10-31
Class 2 ordinary share
310,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
5,587,773 GBP2023-11-01 ~ 2024-10-31