Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
92,047,887 GBP2019-01-01 ~ 2019-12-31
89,707,575 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-82,994,890 GBP2019-01-01 ~ 2019-12-31
-81,318,318 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
9,052,997 GBP2019-01-01 ~ 2019-12-31
8,389,257 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-5,259,060 GBP2019-01-01 ~ 2019-12-31
-5,099,141 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
3,793,937 GBP2019-01-01 ~ 2019-12-31
3,290,116 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,474 GBP2019-01-01 ~ 2019-12-31
22,099 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
3,776,622 GBP2019-01-01 ~ 2019-12-31
3,139,278 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
3,009,865 GBP2019-01-01 ~ 2019-12-31
2,490,042 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
3,009,865 GBP2019-01-01 ~ 2019-12-31
2,490,042 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
525,000 GBP2019-12-31
735,000 GBP2018-12-31
Property, Plant & Equipment
28,576,370 GBP2019-12-31
29,398,431 GBP2018-12-31
Fixed Assets
29,101,370 GBP2019-12-31
30,133,431 GBP2018-12-31
Total Inventories
367,457 GBP2019-12-31
356,803 GBP2018-12-31
Debtors
22,858,891 GBP2019-12-31
22,952,288 GBP2018-12-31
Current assets - Investments
1,019,303 GBP2019-12-31
Cash at bank and in hand
5,908,571 GBP2019-12-31
2,980,557 GBP2018-12-31
Current Assets
30,154,222 GBP2019-12-31
26,289,648 GBP2018-12-31
Net Current Assets/Liabilities
10,962,743 GBP2019-12-31
7,554,618 GBP2018-12-31
Total Assets Less Current Liabilities
40,064,113 GBP2019-12-31
37,688,049 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-13,901,178 GBP2019-12-31
-13,419,247 GBP2018-12-31
Net Assets/Liabilities
25,867,750 GBP2019-12-31
23,857,885 GBP2018-12-31
Equity
Called up share capital
947,934 GBP2019-12-31
947,934 GBP2018-12-31
947,934 GBP2017-12-31
Capital redemption reserve
7,000,000 GBP2019-12-31
7,000,000 GBP2018-12-31
7,000,000 GBP2017-12-31
Retained earnings (accumulated losses)
17,919,816 GBP2019-12-31
15,909,951 GBP2018-12-31
14,019,909 GBP2017-12-31
Equity
25,867,750 GBP2019-12-31
23,857,885 GBP2018-12-31
21,967,843 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,009,865 GBP2019-01-01 ~ 2019-12-31
2,490,042 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,009,865 GBP2019-01-01 ~ 2019-12-31
2,490,042 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2019-01-01 ~ 2019-12-31
-600,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-1,000,000 GBP2019-01-01 ~ 2019-12-31
-600,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
6,093,583 GBP2019-01-01 ~ 2019-12-31
6,304,056 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
19,542,635 GBP2019-01-01 ~ 2019-12-31
18,855,913 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
1,765,663 GBP2019-01-01 ~ 2019-12-31
1,700,094 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
21,759,577 GBP2019-01-01 ~ 2019-12-31
20,870,790 GBP2018-01-01 ~ 2018-12-31
Average number of employees in administration and support functions
702019-01-01 ~ 2019-12-31
702018-01-01 ~ 2018-12-31
Average Number of Employees
6252019-01-01 ~ 2019-12-31
6142018-01-01 ~ 2018-12-31
Director Remuneration
208,686 GBP2019-01-01 ~ 2019-12-31
140,577 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
16,500 GBP2019-01-01 ~ 2019-12-31
14,000 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-115,732 GBP2019-01-01 ~ 2019-12-31
-264,836 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
717,558 GBP2019-01-01 ~ 2019-12-31
596,463 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
295,185 GBP2019-12-31
410,917 GBP2018-12-31
Intangible Assets - Gross Cost
Goodwill
4,522,498 GBP2019-12-31
4,522,498 GBP2018-12-31
Intangible Assets - Gross Cost
4,522,498 GBP2019-12-31
4,522,498 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,997,498 GBP2019-12-31
3,787,498 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,997,498 GBP2019-12-31
3,787,498 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
210,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
210,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Goodwill
525,000 GBP2019-12-31
735,000 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,576,051 GBP2019-12-31
9,576,051 GBP2018-12-31
Motor vehicles
57,331,064 GBP2019-12-31
55,825,163 GBP2018-12-31
Other
6,575,973 GBP2019-12-31
6,384,613 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
73,483,088 GBP2019-12-31
71,785,827 GBP2018-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,441,317 GBP2019-01-01 ~ 2019-12-31
Other
-229,835 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-3,671,152 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,320,690 GBP2019-12-31
2,129,169 GBP2018-12-31
Motor vehicles
37,635,590 GBP2019-12-31
35,545,347 GBP2018-12-31
Other
4,950,438 GBP2019-12-31
4,712,880 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,906,718 GBP2019-12-31
42,387,396 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
191,521 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
5,445,744 GBP2019-01-01 ~ 2019-12-31
Other
456,318 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,093,583 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,355,501 GBP2019-01-01 ~ 2019-12-31
Other
-218,760 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,574,261 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
7,255,361 GBP2019-12-31
7,446,882 GBP2018-12-31
Motor vehicles
19,695,474 GBP2019-12-31
20,279,816 GBP2018-12-31
Other
1,625,535 GBP2019-12-31
1,671,733 GBP2018-12-31
Raw materials and consumables
367,457 GBP2019-12-31
356,803 GBP2018-12-31
Trade Debtors/Trade Receivables
19,494,017 GBP2019-12-31
19,729,034 GBP2018-12-31
Amounts Owed By Related Parties
407,267 GBP2019-12-31
92,538 GBP2018-12-31
Other Debtors
659,947 GBP2019-12-31
1,474,354 GBP2018-12-31
Prepayments
2,297,660 GBP2019-12-31
1,656,362 GBP2018-12-31
Debtors
Current
22,858,891 GBP2019-12-31
22,952,288 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
2,643,092 GBP2019-12-31
2,736,953 GBP2018-12-31
Trade Creditors/Trade Payables
9,583,039 GBP2019-12-31
9,372,593 GBP2018-12-31
Amounts Owed to Related Parties
4,115,251 GBP2019-12-31
3,373,380 GBP2018-12-31
Taxation/Social Security Payable
1,277,222 GBP2019-12-31
1,432,252 GBP2018-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,385,078 GBP2019-12-31
1,902,889 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
295,185 GBP2019-12-31
410,917 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
947,934 shares2019-12-31
947,934 shares2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,385,078 GBP2019-12-31
1,902,889 GBP2018-12-31
Amounts falling due within one year
2,736,733 GBP2019-12-31
2,826,944 GBP2018-12-31
Minimum gross finance lease payments owing
5,216,353 GBP2019-12-31
4,797,255 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,377 GBP2019-12-31
4,600 GBP2018-12-31
Between two and five year
2,377 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,377 GBP2019-12-31
6,977 GBP2018-12-31
Dividend per share (interim)
1.052019-01-01 ~ 2019-12-31
0.632018-01-01 ~ 2018-12-31