Average Number of Employees
342020-09-01 ~ 2021-08-31
352019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
800,000 GBP2021-08-31
Other Investments Other Than Loans
Non-current
800,000 GBP2021-08-31
800,000 GBP2020-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
359,033 GBP2021-08-31
369,965 GBP2020-08-31
Property, Plant & Equipment
4,613,745 GBP2021-08-31
4,885,090 GBP2020-08-31
Fixed Assets - Investments
800,000 GBP2021-08-31
800,000 GBP2020-08-31
Fixed Assets
5,413,745 GBP2021-08-31
5,685,090 GBP2020-08-31
Debtors
1,970,311 GBP2021-08-31
1,713,409 GBP2020-08-31
Cash at bank and in hand
1,824,454 GBP2021-08-31
1,226,562 GBP2020-08-31
Current Assets
3,794,765 GBP2021-08-31
2,939,971 GBP2020-08-31
Creditors
Amounts falling due within one year
895,026 GBP2021-08-31
1,158,601 GBP2020-08-31
Net Current Assets/Liabilities
2,899,739 GBP2021-08-31
1,781,370 GBP2020-08-31
Total Assets Less Current Liabilities
8,313,484 GBP2021-08-31
7,466,460 GBP2020-08-31
Creditors
Amounts falling due after one year
43,750 GBP2020-08-31
Net Assets/Liabilities
7,954,451 GBP2021-08-31
7,052,745 GBP2020-08-31
Equity
Called up share capital
100 GBP2021-08-31
100 GBP2020-08-31
Revaluation reserve
37,479 GBP2021-08-31
38,312 GBP2020-08-31
Retained earnings (accumulated losses)
7,767,258 GBP2021-08-31
6,864,719 GBP2020-08-31
Equity
7,954,451 GBP2021-08-31
7,052,745 GBP2020-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202020-09-01 ~ 2021-08-31
Furniture and fittings
0.202020-09-01 ~ 2021-08-31
Intangible Assets - Gross Cost
800,000 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
800,000 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,781,641 GBP2021-08-31
1,777,741 GBP2020-08-31
Plant and equipment
9,315,437 GBP2021-08-31
9,038,433 GBP2020-08-31
Furniture and fittings
130,787 GBP2021-08-31
130,787 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
11,227,865 GBP2021-08-31
10,946,961 GBP2020-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-261,283 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Disposals
-261,283 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
194,355 GBP2021-08-31
161,202 GBP2020-08-31
Plant and equipment
6,326,276 GBP2021-08-31
5,816,505 GBP2020-08-31
Furniture and fittings
93,489 GBP2021-08-31
84,164 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,614,120 GBP2021-08-31
6,061,871 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,153 GBP2020-09-01 ~ 2021-08-31
Plant and equipment
747,291 GBP2020-09-01 ~ 2021-08-31
Furniture and fittings
9,325 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
789,769 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-237,520 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-237,520 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
1,587,286 GBP2021-08-31
1,616,539 GBP2020-08-31
Plant and equipment
2,989,161 GBP2021-08-31
3,221,928 GBP2020-08-31
Furniture and fittings
37,298 GBP2021-08-31
46,623 GBP2020-08-31
Under hire purchased contracts or finance leases, Plant and equipment
414,000 GBP2021-08-31
805,891 GBP2020-08-31
Amounts invested in assets
Cost valuation, Non-current
800,000 GBP2021-08-31
Non-current
800,000 GBP2021-08-31
800,000 GBP2020-08-31
Trade Debtors/Trade Receivables
1,697,841 GBP2021-08-31
1,517,571 GBP2020-08-31
Prepayments/Accrued Income
203,135 GBP2021-08-31
160,509 GBP2020-08-31
Other Debtors
69,335 GBP2021-08-31
35,329 GBP2020-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
313,820 GBP2021-08-31
389,054 GBP2020-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
55,383 GBP2021-08-31
49,060 GBP2020-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
373,336 GBP2021-08-31
298,080 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
43,750 GBP2021-08-31
328,611 GBP2020-08-31
Other Creditors
Amounts falling due within one year
108,737 GBP2021-08-31
93,796 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
43,750 GBP2020-08-31