Property, Plant & Equipment
2,036,478 GBP2023-05-31
1,894,402 GBP2022-05-31
Total Inventories
874,428 GBP2023-05-31
634,475 GBP2022-05-31
Debtors
207,234 GBP2023-05-31
205,391 GBP2022-05-31
Cash at bank and in hand
0 GBP2023-05-31
17,919 GBP2022-05-31
Current Assets
1,081,662 GBP2023-05-31
857,785 GBP2022-05-31
Net Current Assets/Liabilities
297,262 GBP2023-05-31
401,589 GBP2022-05-31
Total Assets Less Current Liabilities
2,333,740 GBP2023-05-31
2,295,991 GBP2022-05-31
Net Assets/Liabilities
1,146,963 GBP2023-05-31
1,048,201 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
1,146,863 GBP2023-05-31
1,048,101 GBP2022-05-31
Equity
1,146,963 GBP2023-05-31
1,048,201 GBP2022-05-31
Average Number of Employees
52022-06-01 ~ 2023-05-31
62021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,414,043 GBP2023-05-31
1,276,425 GBP2022-05-31
Furniture and fittings
1,363,091 GBP2023-05-31
1,218,081 GBP2022-05-31
Motor vehicles
12,951 GBP2023-05-31
12,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
2,790,085 GBP2023-05-31
2,506,506 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
102,433 GBP2023-05-31
80,709 GBP2022-05-31
Furniture and fittings
641,042 GBP2023-05-31
521,886 GBP2022-05-31
Motor vehicles
10,132 GBP2023-05-31
9,509 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
753,607 GBP2023-05-31
612,104 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
21,724 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
119,156 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
623 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,503 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,311,610 GBP2023-05-31
1,195,716 GBP2022-05-31
Furniture and fittings
722,049 GBP2023-05-31
696,195 GBP2022-05-31
Motor vehicles
2,819 GBP2023-05-31
2,491 GBP2022-05-31
Raw materials and consumables
302,016 GBP2023-05-31
227,634 GBP2022-05-31
Finished Goods/Goods for Resale
572,412 GBP2023-05-31
406,841 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
171,832 GBP2023-05-31
164,840 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-05-31
8,388 GBP2022-05-31
Prepayments/Accrued Income
Current
35,402 GBP2023-05-31
32,163 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
207,234 GBP2023-05-31
205,391 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
294,347 GBP2023-05-31
59,006 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
94,110 GBP2023-05-31
79,607 GBP2022-05-31
Trade Creditors/Trade Payables
Current
233,504 GBP2023-05-31
194,306 GBP2022-05-31
Corporation Tax Payable
Current
48,987 GBP2023-05-31
0 GBP2022-05-31
Other Taxation & Social Security Payable
Current
17,974 GBP2023-05-31
40,858 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
90,262 GBP2023-05-31
75,899 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
459,967 GBP2023-05-31
517,065 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
297,457 GBP2023-05-31
358,412 GBP2022-05-31
Bank Borrowings
518,380 GBP2023-05-31
576,071 GBP2022-05-31
Bank Overdrafts
235,934 GBP2023-05-31
0 GBP2022-05-31
Total Borrowings
754,314 GBP2023-05-31
576,071 GBP2022-05-31
Current
294,347 GBP2023-05-31
59,006 GBP2022-05-31
Non-current
459,967 GBP2023-05-31
517,065 GBP2022-05-31