Average Number of Employees
132022-07-01 ~ 2023-06-30
152021-07-01 ~ 2022-06-30
Property, Plant & Equipment
429,648 GBP2023-06-30
416,174 GBP2022-06-30
Fixed Assets - Investments
3 GBP2023-06-30
3 GBP2022-06-30
Fixed Assets
429,651 GBP2023-06-30
416,177 GBP2022-06-30
Total Inventories
679,172 GBP2023-06-30
749,012 GBP2022-06-30
Debtors
Current
97,437 GBP2023-06-30
140,574 GBP2022-06-30
Cash at bank and in hand
319,901 GBP2023-06-30
674,105 GBP2022-06-30
Current Assets
1,096,510 GBP2023-06-30
1,563,691 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-707,606 GBP2023-06-30
-1,176,870 GBP2022-06-30
Net Current Assets/Liabilities
388,904 GBP2023-06-30
386,821 GBP2022-06-30
Total Assets Less Current Liabilities
818,555 GBP2023-06-30
802,998 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-205,092 GBP2023-06-30
-166,758 GBP2022-06-30
Net Assets/Liabilities
590,613 GBP2023-06-30
618,067 GBP2022-06-30
Equity
Called up share capital
200 GBP2023-06-30
200 GBP2022-06-30
200 GBP2021-07-01
Capital redemption reserve
200 GBP2023-06-30
200 GBP2022-06-30
200 GBP2021-07-01
Other miscellaneous reserve
172,083 GBP2023-06-30
172,083 GBP2022-06-30
172,083 GBP2021-07-01
Retained earnings (accumulated losses)
418,130 GBP2023-06-30
445,584 GBP2022-06-30
403,127 GBP2021-07-01
Equity
590,613 GBP2023-06-30
618,067 GBP2022-06-30
575,610 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
78,616 GBP2022-07-01 ~ 2023-06-30
95,597 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
78,616 GBP2022-07-01 ~ 2023-06-30
95,597 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
78,616 GBP2022-07-01 ~ 2023-06-30
95,597 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
78,616 GBP2022-07-01 ~ 2023-06-30
95,597 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-106,070 GBP2022-07-01 ~ 2023-06-30
-53,140 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-106,070 GBP2022-07-01 ~ 2023-06-30
-53,140 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-106,070 GBP2022-07-01 ~ 2023-06-30
-53,140 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-106,070 GBP2022-07-01 ~ 2023-06-30
-53,140 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-07-01 ~ 2023-06-30
Computers
202022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
332,624 GBP2023-06-30
332,624 GBP2022-06-30
Furniture and fittings
56,298 GBP2023-06-30
56,298 GBP2022-06-30
Computers
247,207 GBP2023-06-30
245,202 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
725,096 GBP2023-06-30
634,124 GBP2022-06-30
Motor vehicles
88,967 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
39,488 GBP2022-06-30
Computers
145,202 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
217,950 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,260 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
49,207 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
67,119 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
10,379 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
10,379 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,379 GBP2023-06-30
Furniture and fittings
50,748 GBP2023-06-30
Computers
194,409 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
295,448 GBP2023-06-30
Property, Plant & Equipment
Buildings
292,712 GBP2023-06-30
299,364 GBP2022-06-30
Motor vehicles
78,588 GBP2023-06-30
Furniture and fittings
5,550 GBP2023-06-30
16,810 GBP2022-06-30
Computers
52,798 GBP2023-06-30
100,000 GBP2022-06-30
Land and buildings
292,712 GBP2023-06-30
299,364 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
78,588 GBP2023-06-30
Under hire purchased contracts or finance leases
78,588 GBP2023-06-30
Finished Goods/Goods for Resale
679,172 GBP2023-06-30
749,012 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
30,539 GBP2023-06-30
28,153 GBP2022-06-30
Other Debtors
Current
63,645 GBP2023-06-30
108,534 GBP2022-06-30
Prepayments/Accrued Income
Current
3,253 GBP2023-06-30
3,887 GBP2022-06-30
Cash and Cash Equivalents
319,901 GBP2023-06-30
674,105 GBP2022-06-30
Bank Borrowings
Current
25,958 GBP2023-06-30
20,729 GBP2022-06-30
Trade Creditors/Trade Payables
Current
341,116 GBP2023-06-30
439,586 GBP2022-06-30
Corporation Tax Payable
Current
16,807 GBP2023-06-30
31,938 GBP2022-06-30
Taxation/Social Security Payable
Current
54,045 GBP2023-06-30
1,147 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
12,006 GBP2023-06-30
Other Creditors
Current
254,174 GBP2023-06-30
678,370 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,500 GBP2023-06-30
5,100 GBP2022-06-30
Creditors
Current
707,606 GBP2023-06-30
1,176,870 GBP2022-06-30
Other Taxation & Social Security Payable
Current
3,950 GBP2023-06-30
1,147 GBP2022-06-30
Amount of value-added tax that is payable
Current
50,095 GBP2023-06-30
Bank Borrowings
Non-current
148,732 GBP2023-06-30
166,758 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
56,360 GBP2023-06-30
Creditors
Non-current
205,092 GBP2023-06-30
166,758 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
25,958 GBP2023-06-30
20,729 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
25,958 GBP2023-06-30
20,729 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
25,958 GBP2023-06-30
16,424 GBP2022-06-30
Non-current, Between two and five year
77,874 GBP2023-06-30
49,273 GBP2022-06-30
Total Borrowings
174,689 GBP2023-06-30
187,487 GBP2022-06-30
Minimum gross finance lease payments owing
68,366 GBP2023-06-30
Net Deferred Tax Liability/Asset
-22,850 GBP2023-06-30
-18,173 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,677 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-22,850 GBP2023-06-30
-18,173 GBP2022-06-30