Profit/Loss
523,685 GBP2022-05-01 ~ 2023-04-30
1,326,478 GBP2021-05-01 ~ 2022-04-30
Net Assets/Liabilities
2,531,376 GBP2023-04-30
2,339,691 GBP2022-04-30
Turnover/Revenue
16,972,553 GBP2022-05-01 ~ 2023-04-30
15,792,344 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
650,901 GBP2022-05-01 ~ 2023-04-30
1,631,989 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
17,188 GBP2022-05-01 ~ 2023-04-30
6,810 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-12,369,569 GBP2022-05-01 ~ 2023-04-30
-11,143,642 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
4,602,984 GBP2022-05-01 ~ 2023-04-30
4,648,702 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-4,232,640 GBP2022-05-01 ~ 2023-04-30
-3,584,743 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
654,652 GBP2022-05-01 ~ 2023-04-30
1,631,989 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,467 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-8,218 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
291,056 GBP2023-04-30
63,046 GBP2022-04-30
Fixed Assets
291,056 GBP2023-04-30
63,046 GBP2022-04-30
Debtors
4,066,717 GBP2023-04-30
2,928,784 GBP2022-04-30
Cash at bank and in hand
1,587,720 GBP2023-04-30
1,875,005 GBP2022-04-30
Current Assets
5,654,437 GBP2023-04-30
4,803,789 GBP2022-04-30
Net Current Assets/Liabilities
2,240,320 GBP2023-04-30
2,276,645 GBP2022-04-30
Total Assets Less Current Liabilities
2,531,376 GBP2023-04-30
2,339,691 GBP2022-04-30
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-04-30
1 GBP2021-04-30
Retained earnings (accumulated losses)
2,531,375 GBP2023-04-30
2,339,690 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
523,685 GBP2022-05-01 ~ 2023-04-30
1,326,478 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
19,800 GBP2022-05-01 ~ 2023-04-30
15,000 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
8,401,846 GBP2022-05-01 ~ 2023-04-30
8,186,192 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
655,975 GBP2022-05-01 ~ 2023-04-30
589,073 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
142,825 GBP2022-05-01 ~ 2023-04-30
134,128 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
9,200,646 GBP2022-05-01 ~ 2023-04-30
8,909,393 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
5052022-05-01 ~ 2023-04-30
5672021-05-01 ~ 2022-04-30
Current Tax for the Period
109,981 GBP2022-05-01 ~ 2023-04-30
314,819 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,439 GBP2022-05-01 ~ 2023-04-30
-4,726 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
126,926 GBP2022-05-01 ~ 2023-04-30
310,078 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
96,437 GBP2023-04-30
64,659 GBP2022-04-30
Furniture and fittings
18,837 GBP2023-04-30
1,956 GBP2022-04-30
Computers
17,532 GBP2023-04-30
5,033 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
316,846 GBP2023-04-30
71,648 GBP2022-04-30
Land and buildings, Under hire purchased contracts or finance leases
184,040 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,103 GBP2023-04-30
7,410 GBP2022-04-30
Furniture and fittings
2,495 GBP2023-04-30
29 GBP2022-04-30
Computers
3,064 GBP2023-04-30
1,163 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,790 GBP2023-04-30
8,602 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
128 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
12,693 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
2,466 GBP2022-05-01 ~ 2023-04-30
Computers
1,901 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,188 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
128 GBP2023-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
183,912 GBP2023-04-30
Plant and equipment
76,334 GBP2023-04-30
57,249 GBP2022-04-30
Furniture and fittings
16,342 GBP2023-04-30
1,927 GBP2022-04-30
Computers
14,468 GBP2023-04-30
3,870 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
314,084 GBP2023-04-30
338,994 GBP2022-04-30
Prepayments/Accrued Income
Current
526,945 GBP2023-04-30
254,461 GBP2022-04-30
Other Debtors
Current
141,440 GBP2023-04-30
255,261 GBP2022-04-30
Amounts owed by directors
Current
737,671 GBP2023-04-30
332,000 GBP2022-04-30
Trade Creditors/Trade Payables
Current
629,410 GBP2023-04-30
392,874 GBP2022-04-30
Corporation Tax Payable
Current
424,800 GBP2023-04-30
511,595 GBP2022-04-30
Other Taxation & Social Security Payable
Current
212,120 GBP2023-04-30
426,934 GBP2022-04-30
Other Creditors
Current
685,974 GBP2023-04-30
324,351 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
640,042 GBP2023-04-30
635,201 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,073,172 GBP2023-04-30
1,994,285 GBP2022-04-30
Between one and five year
6,734,946 GBP2023-04-30
4,909,759 GBP2022-04-30
More than five year
20,858,435 GBP2023-04-30
6,533,096 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,666,553 GBP2023-04-30
13,437,140 GBP2022-04-30
Dividends paid as a final distribution
332,000 GBP2022-05-01 ~ 2023-04-30
500,000 GBP2021-05-01 ~ 2022-04-30