74909 - Other Professional, Scientific And Technical Activities N.e.c.
(expand)Turnover/Revenue
46,905,659 GBP2023-06-01 ~ 2024-05-31
44,029,435 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
28,483,790 GBP2023-06-01 ~ 2024-05-31
27,772,261 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
18,421,869 GBP2023-06-01 ~ 2024-05-31
16,257,174 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
7,893,192 GBP2023-06-01 ~ 2024-05-31
7,285,270 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
8,267,117 GBP2023-06-01 ~ 2024-05-31
6,837,496 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
2,471,020 GBP2023-06-01 ~ 2024-05-31
2,538,724 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
122,474 GBP2023-06-01 ~ 2024-05-31
37,688 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
1,053,991 GBP2023-06-01 ~ 2024-05-31
394,419 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
4,165,754 GBP2023-06-01 ~ 2024-05-31
2,181,993 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
616,150 GBP2023-06-01 ~ 2024-05-31
773,099 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
3,549,604 GBP2023-06-01 ~ 2024-05-31
1,408,894 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
3,549,604 GBP2023-06-01 ~ 2024-05-31
1,408,894 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
3,540,040 GBP2024-05-31
4,045,913 GBP2023-05-31
Property, Plant & Equipment
10,455,134 GBP2024-05-31
11,099,806 GBP2023-05-31
Fixed Assets - Investments
30,505,151 GBP2024-05-31
32,884,254 GBP2023-05-31
Fixed Assets
44,500,325 GBP2024-05-31
48,029,973 GBP2023-05-31
Total Inventories
9,160,062 GBP2024-05-31
8,424,685 GBP2023-05-31
Debtors
9,325,924 GBP2024-05-31
10,144,512 GBP2023-05-31
Cash at bank and in hand
5,039,205 GBP2024-05-31
3,695,401 GBP2023-05-31
Current Assets
23,525,191 GBP2024-05-31
22,264,598 GBP2023-05-31
Creditors
Current
23,351,079 GBP2024-05-31
29,105,293 GBP2023-05-31
Net Current Assets/Liabilities
174,112 GBP2024-05-31
-6,840,695 GBP2023-05-31
Total Assets Less Current Liabilities
44,674,437 GBP2024-05-31
41,189,278 GBP2023-05-31
Net Assets/Liabilities
44,167,658 GBP2024-05-31
40,618,054 GBP2023-05-31
Equity
Called up share capital
40,000 GBP2024-05-31
40,000 GBP2023-05-31
40,000 GBP2022-05-31
Share premium
170,000 GBP2024-05-31
170,000 GBP2023-05-31
170,000 GBP2022-05-31
Retained earnings (accumulated losses)
43,957,658 GBP2024-05-31
40,408,054 GBP2023-05-31
38,999,160 GBP2022-05-31
Equity
44,167,658 GBP2024-05-31
40,618,054 GBP2023-05-31
39,209,160 GBP2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,549,604 GBP2023-06-01 ~ 2024-05-31
1,408,894 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
8,524,058 GBP2023-06-01 ~ 2024-05-31
8,099,379 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
1,010,390 GBP2023-06-01 ~ 2024-05-31
1,053,029 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
426,675 GBP2023-06-01 ~ 2024-05-31
336,434 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
9,961,123 GBP2023-06-01 ~ 2024-05-31
9,488,842 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
2192023-06-01 ~ 2024-05-31
2302022-06-01 ~ 2023-05-31
Director Remuneration
217,914 GBP2023-06-01 ~ 2024-05-31
155,760 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
662,962 GBP2023-06-01 ~ 2024-05-31
619,205 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
1,041,439 GBP2023-06-01 ~ 2024-05-31
436,399 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
5,602,854 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,062,814 GBP2024-05-31
1,556,941 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
505,873 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
3,540,040 GBP2024-05-31
4,045,913 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,750,060 GBP2024-05-31
6,750,060 GBP2023-05-31
Land and buildings, Long leasehold
891,249 GBP2024-05-31
891,249 GBP2023-05-31
Improvements to leasehold property
3,473,934 GBP2024-05-31
3,456,461 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
804,063 GBP2024-05-31
700,675 GBP2023-05-31
Improvements to leasehold property
2,218,087 GBP2024-05-31
1,956,705 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
103,388 GBP2023-06-01 ~ 2024-05-31
Improvements to leasehold property
261,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
5,945,997 GBP2024-05-31
6,049,385 GBP2023-05-31
Land and buildings, Long leasehold
637,243 GBP2024-05-31
655,068 GBP2023-05-31
Improvements to leasehold property
1,255,847 GBP2024-05-31
1,499,756 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,494,342 GBP2024-05-31
6,459,457 GBP2023-05-31
Furniture and fittings
882,849 GBP2024-05-31
874,240 GBP2023-05-31
Computers
1,803,156 GBP2024-05-31
1,460,545 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
19,295,590 GBP2024-05-31
19,892,012 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,273,825 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-51,509 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-1,325,334 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,685,097 GBP2024-05-31
4,264,068 GBP2023-05-31
Furniture and fittings
484,486 GBP2024-05-31
487,838 GBP2023-05-31
Computers
1,394,717 GBP2024-05-31
1,146,739 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,840,456 GBP2024-05-31
8,792,206 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
628,982 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
44,130 GBP2023-06-01 ~ 2024-05-31
Computers
247,978 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,303,685 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,207,953 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-47,482 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,255,435 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
1,809,245 GBP2024-05-31
2,195,389 GBP2023-05-31
Furniture and fittings
398,363 GBP2024-05-31
386,402 GBP2023-05-31
Computers
408,439 GBP2024-05-31
313,806 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
30,505,151 GBP2024-05-31
32,884,254 GBP2023-05-31
Investments in Group Undertakings
30,505,151 GBP2024-05-31
32,884,254 GBP2023-05-31
Raw Materials
5,808,044 GBP2024-05-31
5,411,732 GBP2023-05-31
Other types of inventories not specified separately
243,156 GBP2024-05-31
240,060 GBP2023-05-31
Value of work in progress
19,681 GBP2024-05-31
23,212 GBP2023-05-31
Finished Goods
3,089,181 GBP2024-05-31
2,749,681 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
7,533,477 GBP2024-05-31
6,635,480 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
548,880 GBP2024-05-31
2,706,952 GBP2023-05-31
Other Debtors
Current
183,303 GBP2024-05-31
26,988 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
202,285 GBP2024-05-31
Prepayments
Current
857,979 GBP2024-05-31
775,092 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
9,325,924 GBP2024-05-31
Current, Amounts falling due within one year
10,144,512 GBP2023-05-31
Trade Creditors/Trade Payables
Current
2,791,001 GBP2024-05-31
1,091,409 GBP2023-05-31
Amounts owed to group undertakings
Current
18,355,606 GBP2024-05-31
26,174,036 GBP2023-05-31
Corporation Tax Payable
Current
60,277 GBP2023-05-31
Other Taxation & Social Security Payable
Current
203,668 GBP2024-05-31
261,207 GBP2023-05-31
Amount of value-added tax that is payable
31,146 GBP2024-05-31
12,774 GBP2023-05-31
Other Creditors
Current
170,870 GBP2024-05-31
188,631 GBP2023-05-31
Accrued Liabilities
Current
1,798,788 GBP2024-05-31
1,316,959 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
437,477 GBP2024-05-31
237,027 GBP2023-05-31
Between one and five year
684,094 GBP2024-05-31
348,136 GBP2023-05-31
All periods
1,121,571 GBP2024-05-31
585,163 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
400,922 GBP2024-05-31
447,734 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,800 shares2024-05-31
Class 2 ordinary share
9,000 shares2024-05-31
Class 3 ordinary share
9,200 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,549,604 GBP2023-06-01 ~ 2024-05-31