74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
10,025,466 GBP2023-01-01 ~ 2023-12-31
10,760,677 GBP2021-10-01 ~ 2022-12-31
Cost of Sales
-3,171,879 GBP2023-01-01 ~ 2023-12-31
-3,398,689 GBP2021-10-01 ~ 2022-12-31
Gross Profit/Loss
6,853,587 GBP2023-01-01 ~ 2023-12-31
7,361,988 GBP2021-10-01 ~ 2022-12-31
Other operating income
120,847 GBP2023-01-01 ~ 2023-12-31
76,408 GBP2021-10-01 ~ 2022-12-31
Administrative Expenses
-5,332,533 GBP2023-01-01 ~ 2023-12-31
-7,173,775 GBP2021-10-01 ~ 2022-12-31
Operating Profit/Loss
1,641,901 GBP2023-01-01 ~ 2023-12-31
264,621 GBP2021-10-01 ~ 2022-12-31
Profit/Loss
1,725,074 GBP2023-01-01 ~ 2023-12-31
106,699 GBP2021-10-01 ~ 2022-12-31
Comprehensive Income/Expense
1,725,074 GBP2023-01-01 ~ 2023-12-31
106,699 GBP2021-10-01 ~ 2022-12-31
Cash and Cash Equivalents
5,098,126 GBP2023-12-31
5,227,510 GBP2022-12-31
Current Assets
9,316,889 GBP2023-12-31
7,059,298 GBP2022-12-31
Total assets
9,986,316 GBP2023-12-31
7,669,491 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-09-30
Retained earnings (accumulated losses)
3,415,745 GBP2023-12-31
1,690,671 GBP2022-12-31
1,583,972 GBP2021-09-30
Equity
3,465,745 GBP2023-12-31
1,740,671 GBP2022-12-31
1,633,972 GBP2021-09-30
Total liabilities
6,520,571 GBP2023-12-31
5,928,820 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,725,074 GBP2023-01-01 ~ 2023-12-31
106,699 GBP2021-10-01 ~ 2022-12-31
Wages/Salaries
3,349,438 GBP2023-01-01 ~ 2023-12-31
3,591,528 GBP2021-10-01 ~ 2022-12-31
Social Security Costs
293,968 GBP2023-01-01 ~ 2023-12-31
403,913 GBP2021-10-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,863 GBP2023-01-01 ~ 2023-12-31
106,897 GBP2021-10-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,816,269 GBP2023-01-01 ~ 2023-12-31
4,102,338 GBP2021-10-01 ~ 2022-12-31
Average Number of Employees
1222023-01-01 ~ 2023-12-31
1082021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
54,049 GBP2023-01-01 ~ 2023-12-31
51,223 GBP2021-10-01 ~ 2022-12-31
Current Tax for the Period
131,505 GBP2021-10-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
382,308 GBP2023-01-01 ~ 2023-12-31
45,259 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
498,382 GBP2023-12-31
498,382 GBP2022-12-31
Improvements to leasehold property
173,150 GBP2023-12-31
173,150 GBP2022-12-31
Plant and equipment
151,844 GBP2023-12-31
151,844 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
54,756 GBP2023-12-31
46,100 GBP2022-12-31
Plant and equipment
151,844 GBP2023-12-31
151,844 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,706 GBP2023-12-31
24,722 GBP2022-12-31
Motor vehicles
98,734 GBP2023-12-31
98,734 GBP2022-12-31
Computers
262,953 GBP2023-12-31
230,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,210,769 GBP2023-12-31
1,177,707 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-11,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-11,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,970 GBP2023-12-31
14,287 GBP2022-12-31
Motor vehicles
50,421 GBP2023-12-31
34,317 GBP2022-12-31
Computers
163,926 GBP2023-12-31
127,935 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
691,343 GBP2023-12-31
567,514 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,683 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
16,104 GBP2023-01-01 ~ 2023-12-31
Computers
44,896 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-8,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,905 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
1,231,617 GBP2023-12-31
915,436 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,426,795 GBP2023-12-31
616,591 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,725,074 GBP2023-01-01 ~ 2023-12-31
Trade Creditors/Trade Payables
Current
497,496 GBP2023-12-31
687,815 GBP2022-12-31
Other Taxation & Social Security Payable
Current
219,876 GBP2023-12-31
-303,197 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,843 GBP2023-12-31
35,660 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
89,640 GBP2023-12-31
99,457 GBP2022-12-31
Bank Borrowings
25,843 GBP2023-12-31
Total Borrowings
327,663 GBP2023-12-31
Net Deferred Tax Liability/Asset
21,669 GBP2023-12-31
21,669 GBP2022-12-31