Administrative Expenses
-6,651,327 GBP2023-01-01 ~ 2023-12-31
-6,323,883 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
327,915 GBP2023-01-01 ~ 2023-12-31
148,950 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-219,671 GBP2023-01-01 ~ 2023-12-31
648,694 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-306,204 GBP2023-01-01 ~ 2023-12-31
383,491 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
915,275 GBP2023-12-31
1,830,550 GBP2022-12-31
Property, Plant & Equipment
56,455 GBP2023-12-31
48,163 GBP2022-12-31
Fixed Assets - Investments
5,590,996 GBP2023-12-31
3,031,943 GBP2022-12-31
Fixed Assets
6,562,726 GBP2023-12-31
4,910,656 GBP2022-12-31
Debtors
4,132,264 GBP2023-12-31
3,734,702 GBP2022-12-31
Cash at bank and in hand
321,805 GBP2023-12-31
552,310 GBP2022-12-31
Current Assets
4,454,069 GBP2023-12-31
4,287,012 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,973,071 GBP2023-12-31
-3,342,590 GBP2022-12-31
Net Current Assets/Liabilities
-1,519,002 GBP2023-12-31
944,422 GBP2022-12-31
Total Assets Less Current Liabilities
5,043,724 GBP2023-12-31
5,855,078 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-499,788 GBP2022-12-31
Net Assets/Liabilities
5,043,724 GBP2023-12-31
5,349,928 GBP2022-12-31
Equity
Called up share capital
474 GBP2023-12-31
474 GBP2022-12-31
460 GBP2021-12-31
Share premium
442,528 GBP2023-12-31
442,528 GBP2022-12-31
442,528 GBP2021-12-31
Capital redemption reserve
49 GBP2023-12-31
49 GBP2022-12-31
49 GBP2021-12-31
Retained earnings (accumulated losses)
4,600,673 GBP2023-12-31
4,906,877 GBP2022-12-31
4,523,386 GBP2021-12-31
Equity
5,043,724 GBP2023-12-31
5,349,928 GBP2022-12-31
4,966,423 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-306,204 GBP2023-01-01 ~ 2023-12-31
383,491 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
14 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
14 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,750 GBP2023-01-01 ~ 2023-12-31
12,150 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Wages/Salaries
3,103,591 GBP2023-01-01 ~ 2023-12-31
3,063,507 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
241,404 GBP2023-01-01 ~ 2023-12-31
220,544 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,691,378 GBP2023-01-01 ~ 2023-12-31
3,625,283 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
277,959 GBP2023-01-01 ~ 2023-12-31
353,554 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,362 GBP2023-01-01 ~ 2023-12-31
-1,524 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,745,825 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,830,550 GBP2023-12-31
915,275 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
915,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
144,269 GBP2023-12-31
153,295 GBP2022-12-31
Computers
132,093 GBP2023-12-31
159,546 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
276,362 GBP2023-12-31
312,841 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-21,670 GBP2023-01-01 ~ 2023-12-31
Computers
-53,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-74,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
132,379 GBP2023-12-31
150,702 GBP2022-12-31
Computers
87,528 GBP2023-12-31
113,976 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,907 GBP2023-12-31
264,678 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,347 GBP2023-01-01 ~ 2023-12-31
Computers
24,377 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,670 GBP2023-01-01 ~ 2023-12-31
Computers
-50,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,890 GBP2023-12-31
2,593 GBP2022-12-31
Computers
44,565 GBP2023-12-31
45,570 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,003,804 GBP2023-12-31
1,554,585 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
146,951 GBP2023-12-31
13,846 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
16,124 GBP2023-12-31
86,083 GBP2022-12-31
Other Debtors
Current
151,584 GBP2023-12-31
146,168 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,132,264 GBP2023-12-31
3,734,702 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
540,558 GBP2023-12-31
350,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
138,553 GBP2023-12-31
52,059 GBP2022-12-31
Amounts owed to group undertakings
Current
3,773,732 GBP2023-12-31
2,148,406 GBP2022-12-31
Other Taxation & Social Security Payable
Current
309,196 GBP2023-12-31
352,387 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,211,032 GBP2023-12-31
439,738 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
499,788 GBP2022-12-31
Bank Borrowings
540,558 GBP2023-12-31
849,788 GBP2022-12-31
Total Borrowings
Current
540,558 GBP2023-12-31
350,000 GBP2022-12-31
Non-current
0 GBP2023-12-31
499,788 GBP2022-12-31
Equity
Called up share capital
474 GBP2023-12-31
474 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,838 GBP2023-12-31
118,738 GBP2022-12-31
Between two and five year
495,960 GBP2023-12-31
399,000 GBP2022-12-31
More than five year
299,250 GBP2023-12-31
399,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
916,738 GBP2022-12-31