Cost of Sales
-24,148,015 GBP2023-07-01 ~ 2024-06-30
-25,922,166 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,369,004 GBP2023-07-01 ~ 2024-06-30
-10,365,482 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
48,580 GBP2023-07-01 ~ 2024-06-30
23,976 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-140,716 GBP2023-07-01 ~ 2024-06-30
-441,792 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
6,069,668 GBP2023-07-01 ~ 2024-06-30
1,845,141 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
5,556,613 GBP2023-07-01 ~ 2024-06-30
1,402,723 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
48,178 GBP2024-06-30
70,058 GBP2023-06-30
Property, Plant & Equipment
19,554,255 GBP2024-06-30
19,493,569 GBP2023-06-30
Fixed Assets - Investments
3,012,385 GBP2024-06-30
2,312,385 GBP2023-06-30
Fixed Assets
22,614,818 GBP2024-06-30
21,876,012 GBP2023-06-30
Debtors
17,240,383 GBP2023-06-30
Cash at bank and in hand
7,154,247 GBP2023-06-30
Current Assets
17,824,659 GBP2024-06-30
24,394,630 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-31,540,104 GBP2023-06-30
Net Current Assets/Liabilities
-3,515,396 GBP2024-06-30
-7,145,474 GBP2023-06-30
Total Assets Less Current Liabilities
19,099,422 GBP2024-06-30
14,730,538 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,187,729 GBP2023-06-30
Net Assets/Liabilities
19,099,422 GBP2024-06-30
13,542,809 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
100,000 GBP2023-06-30
100,000 GBP2022-06-30
Other miscellaneous reserve
260,000 GBP2024-06-30
260,000 GBP2023-06-30
Retained earnings (accumulated losses)
18,739,422 GBP2024-06-30
13,182,809 GBP2023-06-30
11,780,086 GBP2022-06-30
Equity
19,099,422 GBP2024-06-30
13,542,809 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
5,556,613 GBP2023-07-01 ~ 2024-06-30
1,402,723 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
46,308 GBP2023-07-01 ~ 2024-06-30
43,200 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
552023-07-01 ~ 2024-06-30
612022-07-01 ~ 2023-06-30
Wages/Salaries
4,624,482 GBP2023-07-01 ~ 2024-06-30
4,852,616 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
459,133 GBP2023-07-01 ~ 2024-06-30
476,662 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,651,311 GBP2023-07-01 ~ 2024-06-30
5,938,052 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,302,863 GBP2023-07-01 ~ 2024-06-30
1,474,441 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
266,076 GBP2023-07-01 ~ 2024-06-30
138,664 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,232,291 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,184,113 GBP2024-06-30
1,162,233 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
21,880 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
48,178 GBP2024-06-30
70,058 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
16,419,500 GBP2024-06-30
16,419,500 GBP2023-06-30
Improvements to leasehold property
5,592,959 GBP2024-06-30
5,106,276 GBP2023-06-30
Furniture and fittings
2,087,033 GBP2024-06-30
1,988,246 GBP2023-06-30
Motor vehicles
109,903 GBP2024-06-30
109,903 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
24,351,632 GBP2024-06-30
23,766,162 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,376 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,376 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
459,006 GBP2024-06-30
392,644 GBP2023-06-30
Improvements to leasehold property
2,128,999 GBP2024-06-30
1,756,135 GBP2023-06-30
Furniture and fittings
1,957,232 GBP2024-06-30
1,871,674 GBP2023-06-30
Motor vehicles
109,903 GBP2024-06-30
109,903 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,797,377 GBP2024-06-30
4,272,593 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
372,864 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
87,934 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
527,160 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,376 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,376 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
15,960,494 GBP2024-06-30
16,026,856 GBP2023-06-30
Improvements to leasehold property
3,463,960 GBP2024-06-30
3,350,141 GBP2023-06-30
Furniture and fittings
129,801 GBP2024-06-30
116,572 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Amounts invested in assets
Non-current
3,012,385 GBP2024-06-30
2,312,385 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
86,347 GBP2024-06-30
167,531 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
10,898,816 GBP2024-06-30
12,133,246 GBP2023-06-30
Other Debtors
Current
372,258 GBP2024-06-30
595,797 GBP2023-06-30
Prepayments/Accrued Income
Current
3,928,368 GBP2024-06-30
3,630,288 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
15,285,789 GBP2024-06-30
Current, Amounts falling due within one year
16,526,862 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
9,280,000 GBP2023-06-30
Other Remaining Borrowings
Current
0 GBP2024-06-30
1,216,337 GBP2023-06-30
Trade Creditors/Trade Payables
Current
656,254 GBP2024-06-30
1,098,334 GBP2023-06-30
Amounts owed to group undertakings
Current
11,658,756 GBP2024-06-30
9,088,184 GBP2023-06-30
Other Creditors
Current
768,413 GBP2024-06-30
1,017,987 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
8,256,632 GBP2024-06-30
9,839,262 GBP2023-06-30
Creditors
Current
21,340,055 GBP2024-06-30
31,540,104 GBP2023-06-30
Other Remaining Borrowings
Non-current
0 GBP2024-06-30
1,187,729 GBP2023-06-30
Bank Borrowings
0 GBP2024-06-30
9,280,000 GBP2023-06-30
Total Borrowings
0 GBP2024-06-30
11,684,066 GBP2023-06-30
Current
0 GBP2024-06-30
10,496,337 GBP2023-06-30
Non-current
0 GBP2024-06-30
1,187,729 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,245 GBP2024-06-30
239,445 GBP2023-06-30
Between two and five year
221,522 GBP2024-06-30
476,865 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
466,767 GBP2024-06-30
716,310 GBP2023-06-30