74909 - Other Professional, Scientific And Technical Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
372020-01-01 ~ 2020-12-31
372019-01-01 ~ 2019-12-31
Turnover/Revenue
673,534 GBP2020-01-01 ~ 2020-12-31
614,960 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-1,817 GBP2020-01-01 ~ 2020-12-31
-22,333 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
671,717 GBP2020-01-01 ~ 2020-12-31
592,627 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-599,082 GBP2020-01-01 ~ 2020-12-31
-635,670 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
206,959 GBP2020-01-01 ~ 2020-12-31
42,974 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
182 GBP2020-01-01 ~ 2020-12-31
168 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,521 GBP2020-01-01 ~ 2020-12-31
-9,825 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
202,620 GBP2020-01-01 ~ 2020-12-31
33,317 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
162,530 GBP2020-01-01 ~ 2020-12-31
27,119 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
162,530 GBP2020-01-01 ~ 2020-12-31
27,119 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
153,547 GBP2020-12-31
151,296 GBP2019-12-31
Fixed Assets - Investments
65,650 GBP2020-12-31
65,650 GBP2019-12-31
Fixed Assets
219,197 GBP2020-12-31
216,946 GBP2019-12-31
Total Inventories
1,818 GBP2019-12-31
Debtors
Current
1,658,014 GBP2020-12-31
1,087,901 GBP2019-12-31
Cash at bank and in hand
60,893 GBP2019-12-31
Current Assets
1,658,014 GBP2020-12-31
1,150,612 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-916,815 GBP2020-12-31
-559,182 GBP2019-12-31
Net Current Assets/Liabilities
741,199 GBP2020-12-31
591,430 GBP2019-12-31
Total Assets Less Current Liabilities
960,396 GBP2020-12-31
808,376 GBP2019-12-31
Net Assets/Liabilities
949,376 GBP2020-12-31
798,946 GBP2019-12-31
Equity
Called up share capital
110,000 GBP2020-12-31
110,000 GBP2019-12-31
110,000 GBP2019-01-01
Retained earnings (accumulated losses)
839,376 GBP2020-12-31
688,946 GBP2019-12-31
673,927 GBP2019-01-01
Equity
949,376 GBP2020-12-31
798,946 GBP2019-12-31
783,927 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
162,530 GBP2020-01-01 ~ 2020-12-31
27,119 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
162,530 GBP2020-01-01 ~ 2020-12-31
27,119 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-12,100 GBP2020-01-01 ~ 2020-12-31
-12,100 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-12,100 GBP2020-01-01 ~ 2020-12-31
-12,100 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-12,100 GBP2020-01-01 ~ 2020-12-31
-12,100 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-12,100 GBP2020-01-01 ~ 2020-12-31
-12,100 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
17,336 GBP2020-01-01 ~ 2020-12-31
11,857 GBP2019-01-01 ~ 2019-12-31
Cash and Cash Equivalents
-728,808 GBP2020-12-31
-352,304 GBP2019-12-31
-494,253 GBP2019-01-01
Bank Overdrafts
-728,808 GBP2020-12-31
-413,197 GBP2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102020-01-01 ~ 2020-12-31
Motor vehicles
252020-01-01 ~ 2020-12-31
Office equipment
252020-01-01 ~ 2020-12-31
Audit Fees/Expenses
9,165 GBP2020-01-01 ~ 2020-12-31
8,900 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
334,637 GBP2020-01-01 ~ 2020-12-31
354,588 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
23,486 GBP2020-01-01 ~ 2020-12-31
22,857 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
365,773 GBP2020-01-01 ~ 2020-12-31
386,428 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
22,223 GBP2020-01-01 ~ 2020-12-31
74,163 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,590 GBP2020-01-01 ~ 2020-12-31
6,530 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
38,500 GBP2020-01-01 ~ 2020-12-31
6,435 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
290,429 GBP2020-12-31
290,429 GBP2019-12-31
Plant and equipment
129,069 GBP2020-12-31
129,069 GBP2019-12-31
Motor vehicles
4,800 GBP2020-12-31
4,800 GBP2019-12-31
Office equipment
87,939 GBP2020-12-31
68,351 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
512,237 GBP2020-12-31
492,649 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
113,041 GBP2019-12-31
Motor vehicles
4,800 GBP2019-12-31
Office equipment
35,372 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
341,353 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,220 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
9,374 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
17,337 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
116,261 GBP2020-12-31
Motor vehicles
4,800 GBP2020-12-31
Office equipment
44,746 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
358,690 GBP2020-12-31
Property, Plant & Equipment
Buildings
97,546 GBP2020-12-31
102,290 GBP2019-12-31
Plant and equipment
12,808 GBP2020-12-31
16,027 GBP2019-12-31
Office equipment
43,193 GBP2020-12-31
32,979 GBP2019-12-31
Finished Goods/Goods for Resale
1,818 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,644,443 GBP2020-12-31
1,063,279 GBP2019-12-31
Other Debtors
Current
1,346 GBP2020-12-31
10,570 GBP2019-12-31
Prepayments/Accrued Income
Current
12,225 GBP2020-12-31
14,052 GBP2019-12-31
Bank Overdrafts
Current
728,808 GBP2020-12-31
413,197 GBP2019-12-31
Trade Creditors/Trade Payables
Current
63,172 GBP2020-12-31
38,958 GBP2019-12-31
Corporation Tax Payable
Current
38,500 GBP2020-12-31
Taxation/Social Security Payable
Current
24,411 GBP2020-12-31
25,969 GBP2019-12-31
Other Creditors
Current
18,689 GBP2020-12-31
23,989 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
43,235 GBP2020-12-31
57,069 GBP2019-12-31
Creditors
Current
916,815 GBP2020-12-31
559,182 GBP2019-12-31
Net Deferred Tax Liability/Asset
-11,020 GBP2020-12-31
-9,430 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,590 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,020 GBP2020-12-31
-9,430 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,000 shares2020-12-31
110,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31