Cost of Sales
-1,980,411 GBP2024-01-01 ~ 2024-12-31
-2,217,860 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,118,377 GBP2024-01-01 ~ 2024-12-31
2,322,251 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,779,153 GBP2024-01-01 ~ 2024-12-31
-1,880,045 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-76,548 GBP2024-01-01 ~ 2024-12-31
26,950 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-70,031 GBP2024-01-01 ~ 2024-12-31
3,538 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-146,579 GBP2024-01-01 ~ 2024-12-31
30,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-32,608 GBP2024-01-01 ~ 2024-12-31
30,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,243,495 GBP2024-12-31
13,929,495 GBP2023-12-31
Debtors
143,469 GBP2024-12-31
195,618 GBP2023-12-31
Cash at bank and in hand
75,663 GBP2024-12-31
31,790 GBP2023-12-31
Current Assets
257,617 GBP2024-12-31
273,353 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,309,574 GBP2023-12-31
Net Current Assets/Liabilities
-1,426,769 GBP2024-12-31
-1,036,221 GBP2023-12-31
Total Assets Less Current Liabilities
12,816,726 GBP2024-12-31
12,893,274 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-8,577,283 GBP2024-12-31
Net Assets/Liabilities
2,642,189 GBP2024-12-31
2,674,797 GBP2023-12-31
Equity
Called up share capital
1,600,000 GBP2024-12-31
1,600,000 GBP2023-12-31
1,600,000 GBP2022-12-31
Revaluation reserve
1,195,341 GBP2024-12-31
1,081,370 GBP2023-12-31
1,081,370 GBP2022-12-31
Retained earnings (accumulated losses)
-153,152 GBP2024-12-31
-6,573 GBP2023-12-31
-37,061 GBP2022-12-31
Equity
2,642,189 GBP2024-12-31
2,674,797 GBP2023-12-31
2,644,309 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-146,579 GBP2024-01-01 ~ 2024-12-31
30,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-146,579 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,670 GBP2024-01-01 ~ 2024-12-31
5,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
732024-01-01 ~ 2024-12-31
912023-01-01 ~ 2023-12-31
Wages/Salaries
1,379,279 GBP2024-01-01 ~ 2024-12-31
1,463,292 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,655 GBP2024-01-01 ~ 2024-12-31
20,589 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,485,417 GBP2024-01-01 ~ 2024-12-31
1,584,236 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
70,031 GBP2024-01-01 ~ 2024-12-31
9,569 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,752,334 GBP2024-12-31
1,621,274 GBP2023-12-31
Furniture and fittings
1,599,587 GBP2024-12-31
1,567,176 GBP2023-12-31
Computers
231,768 GBP2024-12-31
186,194 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,265,846 GBP2024-12-31
16,723,113 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-60,163 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-33,569 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-93,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
11,404,616 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,135,679 GBP2024-12-31
1,076,281 GBP2023-12-31
Furniture and fittings
1,412,975 GBP2024-12-31
1,339,441 GBP2023-12-31
Computers
176,467 GBP2024-12-31
156,542 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,022,351 GBP2024-12-31
2,793,618 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
75,876 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
104,962 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
107,103 GBP2024-01-01 ~ 2024-12-31
Computers
19,925 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
307,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,564 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-33,569 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
297,230 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
11,107,386 GBP2024-12-31
10,721,237 GBP2023-12-31
Plant and equipment
616,655 GBP2024-12-31
544,993 GBP2023-12-31
Furniture and fittings
186,612 GBP2024-12-31
227,735 GBP2023-12-31
Computers
55,301 GBP2024-12-31
29,652 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
602 GBP2024-12-31
634 GBP2023-12-31
Other Debtors
Current
1,600 GBP2024-12-31
53,187 GBP2023-12-31
Prepayments/Accrued Income
Current
141,267 GBP2024-12-31
141,797 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
143,469 GBP2024-12-31
Current, Amounts falling due within one year
195,618 GBP2023-12-31
Trade Creditors/Trade Payables
Current
108,623 GBP2024-12-31
116,420 GBP2023-12-31
Amounts owed to group undertakings
Current
1,034,874 GBP2024-12-31
614,541 GBP2023-12-31
Other Taxation & Social Security Payable
Current
110,526 GBP2024-12-31
105,451 GBP2023-12-31
Other Creditors
Current
285,903 GBP2024-12-31
314,197 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,460 GBP2024-12-31
158,965 GBP2023-12-31
Creditors
Current
1,684,386 GBP2024-12-31
1,309,574 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,243,994 GBP2024-12-31
2,243,994 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,333,289 GBP2024-12-31
6,333,289 GBP2023-12-31
Creditors
Non-current
8,577,283 GBP2024-12-31
8,577,283 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,600,000 shares2024-12-31
1,600,000 shares2023-12-31