Property, Plant & Equipment
410,707 GBP2025-03-31
418,004 GBP2024-03-31
Fixed Assets
410,707 GBP2025-03-31
418,004 GBP2024-03-31
Total Inventories
3,116,373 GBP2025-03-31
2,745,024 GBP2024-03-31
Debtors
51,463 GBP2025-03-31
22,748 GBP2024-03-31
Cash at bank and in hand
1,264,117 GBP2025-03-31
1,727,657 GBP2024-03-31
Current Assets
4,431,953 GBP2025-03-31
4,495,429 GBP2024-03-31
Creditors
Current
2,241,657 GBP2025-03-31
2,287,849 GBP2024-03-31
Net Current Assets/Liabilities
2,190,296 GBP2025-03-31
2,207,580 GBP2024-03-31
Total Assets Less Current Liabilities
2,601,003 GBP2025-03-31
2,625,584 GBP2024-03-31
Creditors
Non-current
-200,000 GBP2025-03-31
-340,000 GBP2024-03-31
Net Assets/Liabilities
2,389,141 GBP2025-03-31
2,269,781 GBP2024-03-31
Equity
Called up share capital
28,575 GBP2025-03-31
28,575 GBP2024-03-31
Share premium
1,806,835 GBP2025-03-31
1,806,835 GBP2024-03-31
Retained earnings (accumulated losses)
547,581 GBP2025-03-31
428,221 GBP2024-03-31
Equity
2,389,141 GBP2025-03-31
2,269,781 GBP2024-03-31
Average Number of Employees
152024-04-01 ~ 2025-03-31
142023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
12,454 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
12,454 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
323,172 GBP2025-03-31
323,172 GBP2024-03-31
Improvements to leasehold property
54,590 GBP2025-03-31
20,730 GBP2024-03-31
Plant and equipment
1,172,525 GBP2025-03-31
1,160,344 GBP2024-03-31
Furniture and fittings
83,847 GBP2025-03-31
78,710 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,634,134 GBP2025-03-31
1,582,956 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,662 GBP2025-03-31
17,504 GBP2024-03-31
Improvements to leasehold property
3,576 GBP2025-03-31
1,037 GBP2024-03-31
Plant and equipment
1,115,350 GBP2025-03-31
1,079,928 GBP2024-03-31
Furniture and fittings
70,839 GBP2025-03-31
66,483 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,223,427 GBP2025-03-31
1,164,952 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,158 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
2,539 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
35,422 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,475 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
289,510 GBP2025-03-31
305,668 GBP2024-03-31
Improvements to leasehold property
51,014 GBP2025-03-31
19,693 GBP2024-03-31
Plant and equipment
57,175 GBP2025-03-31
80,416 GBP2024-03-31
Furniture and fittings
13,008 GBP2025-03-31
12,227 GBP2024-03-31
Merchandise
2,208,873 GBP2025-03-31
1,863,024 GBP2024-03-31
Value of work in progress
907,500 GBP2025-03-31
882,000 GBP2024-03-31
Other Debtors
Current
4,625 GBP2025-03-31
1,325 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
10,601 GBP2025-03-31
Prepayments/Accrued Income
Current
25,687 GBP2025-03-31
21,423 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
51,463 GBP2025-03-31
22,748 GBP2024-03-31
Trade Creditors/Trade Payables
Current
11,000 GBP2025-03-31
11,000 GBP2024-03-31
Other Taxation & Social Security Payable
Current
13,856 GBP2025-03-31
Other Creditors
Current
901,905 GBP2025-03-31
936,154 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,998 GBP2025-03-31
2,495 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,862 GBP2025-03-31
15,803 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,862 GBP2025-03-31
15,803 GBP2024-03-31