Turnover/Revenue
2,497,362 GBP2024-01-01 ~ 2024-12-31
2,235,472 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
282,812 GBP2024-01-01 ~ 2024-12-31
264,041 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,214,550 GBP2024-01-01 ~ 2024-12-31
1,971,431 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
289,234 GBP2024-01-01 ~ 2024-12-31
264,356 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,720,447 GBP2024-01-01 ~ 2024-12-31
1,858,435 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
204,869 GBP2024-01-01 ~ 2024-12-31
813,389 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,111 GBP2024-01-01 ~ 2024-12-31
22,552 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
264,974 GBP2024-01-01 ~ 2024-12-31
850,943 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,458 GBP2024-01-01 ~ 2024-12-31
142,197 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
254,516 GBP2024-01-01 ~ 2024-12-31
708,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,247,125 GBP2024-12-31
3,200,457 GBP2023-12-31
Fixed Assets - Investments
402,150 GBP2024-12-31
383,899 GBP2023-12-31
Investment Property
2,110,000 GBP2024-12-31
2,110,000 GBP2023-12-31
Fixed Assets
5,759,275 GBP2024-12-31
5,694,356 GBP2023-12-31
Total Inventories
112,684 GBP2024-12-31
133,735 GBP2023-12-31
Debtors
27,355 GBP2024-12-31
67,448 GBP2023-12-31
Cash at bank and in hand
1,029,807 GBP2024-12-31
649,617 GBP2023-12-31
Current Assets
1,169,846 GBP2024-12-31
850,800 GBP2023-12-31
Creditors
Current
629,292 GBP2024-12-31
605,949 GBP2023-12-31
Net Current Assets/Liabilities
540,554 GBP2024-12-31
244,851 GBP2023-12-31
Total Assets Less Current Liabilities
6,299,829 GBP2024-12-31
5,939,207 GBP2023-12-31
Net Assets/Liabilities
6,003,062 GBP2024-12-31
5,647,004 GBP2023-12-31
Equity
Revaluation reserve
1,364,930 GBP2024-12-31
1,364,930 GBP2023-12-31
534,151 GBP2022-12-31
Retained earnings (accumulated losses)
4,562,501 GBP2024-12-31
4,208,611 GBP2023-12-31
4,222,562 GBP2022-12-31
Equity
6,003,062 GBP2024-12-31
5,647,004 GBP2023-12-31
4,828,733 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
252,348 GBP2024-01-01 ~ 2024-12-31
-123,476 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
254,516 GBP2024-01-01 ~ 2024-12-31
708,746 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
842,784 GBP2024-01-01 ~ 2024-12-31
788,590 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
84,581 GBP2024-01-01 ~ 2024-12-31
77,901 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,662 GBP2024-01-01 ~ 2024-12-31
58,455 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
989,027 GBP2024-01-01 ~ 2024-12-31
924,946 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,417,281 GBP2024-12-31
3,353,131 GBP2023-12-31
Plant and equipment
2,411,845 GBP2024-12-31
2,210,514 GBP2023-12-31
Furniture and fittings
502,873 GBP2024-12-31
529,623 GBP2023-12-31
Computers
37,939 GBP2024-12-31
37,939 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,369,938 GBP2024-12-31
6,131,207 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-12,462 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-56,447 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-72,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-140,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-2,982 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,195,694 GBP2024-12-31
1,087,870 GBP2023-12-31
Plant and equipment
1,548,087 GBP2024-12-31
1,426,872 GBP2023-12-31
Furniture and fittings
379,032 GBP2024-12-31
416,008 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,122,813 GBP2024-12-31
2,930,750 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
120,286 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
177,195 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
33,605 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-12,462 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-55,980 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-70,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-139,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,221,587 GBP2024-12-31
2,265,261 GBP2023-12-31
Plant and equipment
863,758 GBP2024-12-31
783,642 GBP2023-12-31
Furniture and fittings
123,841 GBP2024-12-31
113,615 GBP2023-12-31
Computers
37,939 GBP2024-12-31
37,939 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
402,150 GBP2024-12-31
383,899 GBP2023-12-31
Other Investments Other Than Loans
402,150 GBP2024-12-31
383,899 GBP2023-12-31
Investment Property - Fair Value Model
2,110,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
736 GBP2024-12-31
1,079 GBP2023-12-31
Prepayments/Accrued Income
Current
26,619 GBP2024-12-31
66,369 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
27,355 GBP2024-12-31
67,448 GBP2023-12-31
Trade Creditors/Trade Payables
Current
56,461 GBP2024-12-31
76,941 GBP2023-12-31
Corporation Tax Payable
Current
6,000 GBP2024-12-31
5,604 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,598 GBP2024-12-31
21,200 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
529,502 GBP2024-12-31
491,027 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
854 GBP2024-12-31
540 GBP2023-12-31
Between one and five year
3,416 GBP2024-12-31
All periods
4,270 GBP2024-12-31
540 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
254,516 GBP2024-01-01 ~ 2024-12-31