W.H. BRAKSPEAR & SONS PUBLIC LIMITED COMPANY - 2007-04-03
Cost of Sales
-26,079,955 GBP2024-01-01 ~ 2024-12-29
-23,972,624 GBP2022-12-26 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
228,564 GBP2024-01-01 ~ 2024-12-29
241,967 GBP2022-12-26 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-711,493 GBP2024-01-01 ~ 2024-12-29
-783,650 GBP2022-12-26 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,332,009 GBP2024-01-01 ~ 2024-12-29
7,672,817 GBP2022-12-26 ~ 2023-12-31
Profit/Loss
5,357,459 GBP2024-01-01 ~ 2024-12-29
5,378,792 GBP2022-12-26 ~ 2023-12-31
Intangible Assets
Goodwill
311,113 GBP2024-12-29
0 GBP2023-12-31
Property, Plant & Equipment
77,270,889 GBP2024-12-29
74,619,981 GBP2023-12-31
Investment Property
10,146,260 GBP2024-12-29
10,146,260 GBP2023-12-31
Fixed Assets
87,728,262 GBP2024-12-29
84,766,241 GBP2023-12-31
Debtors
882,081 GBP2023-12-31
Cash at bank and in hand
8,623,697 GBP2024-12-29
9,812,291 GBP2023-12-31
Current Assets
10,781,509 GBP2024-12-29
11,642,198 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-40,541,275 GBP2023-12-31
Net Current Assets/Liabilities
-28,178,788 GBP2024-12-29
-28,899,077 GBP2023-12-31
Total Assets Less Current Liabilities
59,549,474 GBP2024-12-29
55,867,164 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-666,667 GBP2024-12-29
Net Assets/Liabilities
55,175,734 GBP2024-12-29
50,592,974 GBP2023-12-31
Equity
Called up share capital
2,885,898 GBP2024-12-29
2,885,898 GBP2023-12-31
2,885,898 GBP2022-12-25
Share premium
1,338,313 GBP2024-12-29
1,338,313 GBP2023-12-31
1,338,313 GBP2022-12-25
Capital redemption reserve
532,389 GBP2024-12-29
532,389 GBP2023-12-31
532,389 GBP2022-12-25
Retained earnings (accumulated losses)
50,419,134 GBP2024-12-29
45,836,374 GBP2023-12-31
41,161,457 GBP2022-12-25
Equity
55,175,734 GBP2024-12-29
50,592,974 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,357,459 GBP2024-01-01 ~ 2024-12-29
5,378,792 GBP2022-12-26 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-703,875 GBP2022-12-26 ~ 2023-12-31
Dividends Paid
-774,699 GBP2024-01-01 ~ 2024-12-29
Audit Fees/Expenses
38,000 GBP2024-01-01 ~ 2024-12-29
38,000 GBP2022-12-26 ~ 2023-12-31
Average Number of Employees
4002024-01-01 ~ 2024-12-29
3552022-12-26 ~ 2023-12-31
Director Remuneration
1,188,685 GBP2024-01-01 ~ 2024-12-29
892,353 GBP2022-12-26 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,450 GBP2024-01-01 ~ 2024-12-29
262,750 GBP2022-12-26 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
350,002 GBP2024-12-29
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,889 GBP2024-12-29
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,889 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
94,423,090 GBP2024-12-29
89,156,828 GBP2023-12-31
Plant and equipment
16,326,958 GBP2024-12-29
15,873,074 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
111,197,094 GBP2024-12-29
105,476,948 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-389,981 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-623,470 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,594,384 GBP2024-12-29
13,170,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,926,205 GBP2024-12-29
30,856,967 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
708,193 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,679,496 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-284,036 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-310,258 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
74,252,678 GBP2024-12-29
Plant and equipment
2,732,574 GBP2024-12-29
2,702,847 GBP2023-12-31
Land and buildings, Owned/Freehold
71,619,715 GBP2023-12-31
Investment Property - Fair Value Model
10,146,260 GBP2023-12-31
Finished Goods/Goods for Resale
995,820 GBP2024-12-29
947,826 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
328,506 GBP2024-12-29
254,513 GBP2023-12-31
Other Debtors
Current
658,486 GBP2024-12-29
627,568 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
175,000 GBP2024-12-29
0 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2024-12-29
1,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,512,329 GBP2024-12-29
2,507,548 GBP2023-12-31
Amounts owed to group undertakings
Current
28,742,399 GBP2024-12-29
31,529,470 GBP2023-12-31
Corporation Tax Payable
Current
894,405 GBP2024-12-29
1,056,987 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,110,816 GBP2024-12-29
814,734 GBP2023-12-31
Other Creditors
Current
567,953 GBP2024-12-29
318,038 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,132,395 GBP2024-12-29
3,314,498 GBP2023-12-31
Creditors
Current
38,960,297 GBP2024-12-29
40,541,275 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
666,667 GBP2024-12-29
1,666,667 GBP2023-12-31
Bank Borrowings
1,666,667 GBP2024-12-29
2,666,667 GBP2023-12-31
Total Borrowings
Current
1,000,000 GBP2024-12-29
1,000,000 GBP2023-12-31
Non-current
666,667 GBP2024-12-29
1,666,667 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
25 GBP2024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,543,592 shares2024-12-29
11,543,592 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,816 GBP2024-12-29
218,976 GBP2023-12-31
Between two and five year
645,494 GBP2024-12-29
667,071 GBP2023-12-31
More than five year
6,223,112 GBP2024-12-29
6,357,244 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,098,422 GBP2024-12-29
7,243,291 GBP2023-12-31