Cost of Sales
-5,437,332 GBP2023-04-01 ~ 2024-03-31
-5,031,426 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,911,461 GBP2023-04-01 ~ 2024-03-31
-3,342,984 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,225,995 GBP2023-04-01 ~ 2024-03-31
-2,702,035 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-2,225,995 GBP2023-04-01 ~ 2024-03-31
-2,702,035 GBP2022-04-01 ~ 2023-03-31
Fixed Assets - Investments
17,651 GBP2024-03-31
17,651 GBP2023-03-31
Debtors
4,665,446 GBP2024-03-31
1,935,035 GBP2023-03-31
Cash at bank and in hand
362,017 GBP2024-03-31
541,683 GBP2023-03-31
Current Assets
10,701,515 GBP2024-03-31
7,668,289 GBP2023-03-31
Creditors
Current
-26,792,744 GBP2024-03-31
-21,533,523 GBP2023-03-31
Net Current Assets/Liabilities
-16,091,229 GBP2024-03-31
-13,865,234 GBP2023-03-31
Total Assets Less Current Liabilities
-16,073,578 GBP2024-03-31
-13,847,583 GBP2023-03-31
Equity
Called up share capital
26,045,647 GBP2024-03-31
26,045,647 GBP2023-03-31
Retained earnings (accumulated losses)
-42,119,225 GBP2024-03-31
-39,893,230 GBP2023-03-31
Equity
-16,073,578 GBP2024-03-31
-13,847,583 GBP2023-03-31
-11,145,548 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,225,995 GBP2023-04-01 ~ 2024-03-31
-2,702,035 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
432023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Wages/Salaries
2,546,096 GBP2023-04-01 ~ 2024-03-31
2,367,680 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,371 GBP2023-04-01 ~ 2024-03-31
93,321 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,951,346 GBP2023-04-01 ~ 2024-03-31
2,755,487 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,225,995 GBP2023-04-01 ~ 2024-03-31
-2,702,035 GBP2022-04-01 ~ 2023-03-31
Finished Goods/Goods for Resale
5,674,052 GBP2024-03-31
5,191,571 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,725,711 GBP2024-03-31
1,258,995 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
948,153 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
437,262 GBP2024-03-31
236,520 GBP2023-03-31
Prepayments/Accrued Income
Current
554,320 GBP2024-03-31
439,520 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,986,367 GBP2024-03-31
1,682,125 GBP2023-03-31
Amounts owed to group undertakings
Current
22,365,609 GBP2024-03-31
18,053,319 GBP2023-03-31
Other Taxation & Social Security Payable
Current
91,443 GBP2024-03-31
87,998 GBP2023-03-31
Other Creditors
Current
330,986 GBP2024-03-31
402,045 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,018,339 GBP2024-03-31
1,308,036 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,718 GBP2024-03-31
0 GBP2023-03-31
Between two and five year
71,145 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
177,863 GBP2024-03-31
0 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,045,647 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31