Cost of Sales
-18,732,849 GBP2024-02-01 ~ 2025-01-31
-18,159,762 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-8,676,389 GBP2024-02-01 ~ 2025-01-31
-8,166,620 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
-1,035 GBP2024-02-01 ~ 2025-01-31
10,971 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
699,498 GBP2024-02-01 ~ 2025-01-31
962,928 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
496,028 GBP2024-02-01 ~ 2025-01-31
682,703 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
37,700 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
496,028 GBP2024-02-01 ~ 2025-01-31
710,978 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
1,068 GBP2025-01-31
1,425 GBP2024-01-31
Property, Plant & Equipment
5,387,641 GBP2025-01-31
5,171,009 GBP2024-01-31
Fixed Assets - Investments
56,653 GBP2025-01-31
69,232 GBP2024-01-31
Fixed Assets
5,445,362 GBP2025-01-31
5,241,666 GBP2024-01-31
Debtors
2,406,487 GBP2025-01-31
2,487,526 GBP2024-01-31
Cash at bank and in hand
992,569 GBP2025-01-31
1,312,908 GBP2024-01-31
Current Assets
5,505,576 GBP2025-01-31
5,992,975 GBP2024-01-31
Net Current Assets/Liabilities
663,690 GBP2025-01-31
517,510 GBP2024-01-31
Total Assets Less Current Liabilities
6,109,052 GBP2025-01-31
5,759,176 GBP2024-01-31
Net Assets/Liabilities
4,918,283 GBP2025-01-31
4,422,373 GBP2024-01-31
Equity
Called up share capital
9,480 GBP2025-01-31
9,480 GBP2024-01-31
9,480 GBP2023-01-31
Revaluation reserve
231,971 GBP2025-01-31
233,506 GBP2024-01-31
218,013 GBP2023-01-31
Capital redemption reserve
8,020 GBP2025-01-31
8,020 GBP2024-01-31
8,020 GBP2023-01-31
Retained earnings (accumulated losses)
4,668,812 GBP2025-01-31
4,171,367 GBP2024-01-31
3,682,163 GBP2023-01-31
Equity
4,918,283 GBP2025-01-31
4,422,373 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
496,028 GBP2024-02-01 ~ 2025-01-31
682,703 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-206,281 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-118 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
19,475 GBP2024-02-01 ~ 2025-01-31
23,163 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1172024-02-01 ~ 2025-01-31
1162023-02-01 ~ 2024-01-31
Wages/Salaries
3,778,830 GBP2024-02-01 ~ 2025-01-31
3,832,452 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
314,773 GBP2024-02-01 ~ 2025-01-31
366,400 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,500,790 GBP2024-02-01 ~ 2025-01-31
4,571,776 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
391,868 GBP2024-02-01 ~ 2025-01-31
472,757 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,342 GBP2024-02-01 ~ 2025-01-31
-36,430 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,137 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,069 GBP2025-01-31
5,712 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
357 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,068 GBP2025-01-31
1,425 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,357,990 GBP2024-01-31
Furniture and fittings
1,612,097 GBP2025-01-31
1,091,204 GBP2024-01-31
Motor vehicles
1,371,947 GBP2025-01-31
1,436,208 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,444,844 GBP2025-01-31
6,885,402 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-9,465 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-147,330 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-156,795 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,460,800 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
32,078 GBP2024-01-31
Furniture and fittings
903,865 GBP2025-01-31
817,533 GBP2024-01-31
Motor vehicles
1,028,933 GBP2025-01-31
864,782 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,057,203 GBP2025-01-31
1,714,393 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
92,327 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
94,100 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
310,265 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
496,692 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,768 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-146,114 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-153,882 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,336,395 GBP2025-01-31
Furniture and fittings
708,232 GBP2025-01-31
273,671 GBP2024-01-31
Motor vehicles
343,014 GBP2025-01-31
571,426 GBP2024-01-31
Land and buildings, Owned/Freehold
4,325,912 GBP2024-01-31
Amounts invested in assets
Non-current
56,653 GBP2025-01-31
69,232 GBP2024-01-31
Finished Goods/Goods for Resale
2,106,520 GBP2025-01-31
2,192,541 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,168,867 GBP2025-01-31
2,182,685 GBP2024-01-31
Other Debtors
Current
0 GBP2025-01-31
5,000 GBP2024-01-31
Prepayments/Accrued Income
Current
237,620 GBP2025-01-31
299,841 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
110,219 GBP2025-01-31
63,818 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
97,302 GBP2025-01-31
225,133 GBP2024-01-31
Trade Creditors/Trade Payables
Current
3,217,071 GBP2025-01-31
3,672,169 GBP2024-01-31
Corporation Tax Payable
Current
202,779 GBP2025-01-31
83,247 GBP2024-01-31
Other Taxation & Social Security Payable
Current
505,797 GBP2025-01-31
596,110 GBP2024-01-31
Other Creditors
Current
119,702 GBP2025-01-31
350,193 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
589,016 GBP2025-01-31
484,795 GBP2024-01-31
Creditors
Current
4,841,886 GBP2025-01-31
5,475,465 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
870,541 GBP2025-01-31
956,377 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
25,283 GBP2025-01-31
75,268 GBP2024-01-31
Creditors
Non-current
895,824 GBP2025-01-31
1,031,645 GBP2024-01-31
Bank Borrowings
952,836 GBP2025-01-31
1,020,195 GBP2024-01-31
Bank Overdrafts
27,924 GBP2025-01-31
-27,924 GBP2025-01-31
0 GBP2024-01-31
Total Borrowings
980,760 GBP2025-01-31
1,020,195 GBP2024-01-31
Current
110,219 GBP2025-01-31
63,818 GBP2024-01-31
Non-current
870,541 GBP2025-01-31
956,377 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
97,302 GBP2025-01-31
225,133 GBP2024-01-31
Minimum gross finance lease payments owing
122,585 GBP2025-01-31
300,401 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,303 shares2025-01-31
8,303 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,348 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,500 GBP2024-01-31