Cost of Sales
-18,159,762 GBP2023-02-01 ~ 2024-01-31
-16,703,262 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-8,166,620 GBP2023-02-01 ~ 2024-01-31
-7,233,595 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
10,971 GBP2023-02-01 ~ 2024-01-31
-3,518 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
962,928 GBP2023-02-01 ~ 2024-01-31
1,744,056 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
682,703 GBP2023-02-01 ~ 2024-01-31
1,407,048 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
1,425 GBP2024-01-31
1,782 GBP2023-01-31
Property, Plant & Equipment
5,171,009 GBP2024-01-31
5,161,436 GBP2023-01-31
Fixed Assets - Investments
69,232 GBP2024-01-31
118,547 GBP2023-01-31
Fixed Assets
5,241,666 GBP2024-01-31
5,281,765 GBP2023-01-31
Debtors
2,487,526 GBP2024-01-31
2,081,191 GBP2023-01-31
Cash at bank and in hand
1,312,908 GBP2024-01-31
1,172,762 GBP2023-01-31
Current Assets
5,992,975 GBP2024-01-31
5,137,655 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-5,475,465 GBP2024-01-31
-4,864,979 GBP2023-01-31
Net Current Assets/Liabilities
517,510 GBP2024-01-31
272,676 GBP2023-01-31
Total Assets Less Current Liabilities
5,759,176 GBP2024-01-31
5,554,441 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,031,645 GBP2024-01-31
-1,326,640 GBP2023-01-31
Net Assets/Liabilities
4,422,373 GBP2024-01-31
3,917,676 GBP2023-01-31
Equity
Called up share capital
9,480 GBP2024-01-31
9,480 GBP2023-01-31
9,480 GBP2022-01-31
Revaluation reserve
233,506 GBP2024-01-31
218,013 GBP2023-01-31
225,745 GBP2022-01-31
Capital redemption reserve
8,020 GBP2024-01-31
8,020 GBP2023-01-31
8,020 GBP2022-01-31
Retained earnings (accumulated losses)
4,171,367 GBP2024-01-31
3,682,163 GBP2023-01-31
2,473,664 GBP2022-01-31
Equity
4,422,373 GBP2024-01-31
3,917,676 GBP2023-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
710,978 GBP2023-02-01 ~ 2024-01-31
1,407,048 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
682,703 GBP2023-02-01 ~ 2024-01-31
1,407,048 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-206,281 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-206,281 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
23,163 GBP2023-02-01 ~ 2024-01-31
16,475 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1162023-02-01 ~ 2024-01-31
1132022-02-01 ~ 2023-01-31
Wages/Salaries
3,832,452 GBP2023-02-01 ~ 2024-01-31
3,702,583 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
366,400 GBP2023-02-01 ~ 2024-01-31
150,311 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
4,571,776 GBP2023-02-01 ~ 2024-01-31
4,227,095 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
472,757 GBP2023-02-01 ~ 2024-01-31
440,540 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,430 GBP2023-02-01 ~ 2024-01-31
40,781 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,137 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,712 GBP2024-01-31
5,355 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
357 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,425 GBP2024-01-31
1,782 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,357,990 GBP2024-01-31
4,343,583 GBP2023-01-31
Furniture and fittings
1,091,204 GBP2024-01-31
911,927 GBP2023-01-31
Motor vehicles
1,436,208 GBP2024-01-31
1,482,895 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
6,885,402 GBP2024-01-31
6,738,405 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-25,500 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-47,337 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-72,837 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-225,961 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
32,078 GBP2024-01-31
196,069 GBP2023-01-31
Furniture and fittings
817,533 GBP2024-01-31
775,122 GBP2023-01-31
Motor vehicles
864,782 GBP2024-01-31
605,778 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,714,393 GBP2024-01-31
1,576,969 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
99,670 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
57,550 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
301,413 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
458,633 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-15,139 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-42,409 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,548 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,325,912 GBP2024-01-31
4,147,514 GBP2023-01-31
Furniture and fittings
273,671 GBP2024-01-31
136,805 GBP2023-01-31
Motor vehicles
571,426 GBP2024-01-31
877,117 GBP2023-01-31
Other Investments Other Than Loans
Non-current
0 GBP2024-01-31
35,232 GBP2023-01-31
Amounts invested in assets
Non-current
69,232 GBP2024-01-31
118,547 GBP2023-01-31
Finished Goods/Goods for Resale
2,192,541 GBP2024-01-31
1,883,702 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,182,685 GBP2024-01-31
1,781,825 GBP2023-01-31
Other Debtors
Current
5,000 GBP2024-01-31
26,688 GBP2023-01-31
Prepayments/Accrued Income
Current
299,841 GBP2024-01-31
272,678 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,487,526 GBP2024-01-31
2,081,191 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
63,818 GBP2024-01-31
81,682 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
225,133 GBP2024-01-31
280,159 GBP2023-01-31
Trade Creditors/Trade Payables
Current
3,672,169 GBP2024-01-31
2,963,964 GBP2023-01-31
Corporation Tax Payable
Current
83,247 GBP2024-01-31
296,227 GBP2023-01-31
Other Taxation & Social Security Payable
Current
596,110 GBP2024-01-31
429,210 GBP2023-01-31
Other Creditors
Current
350,193 GBP2024-01-31
132,796 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
484,795 GBP2024-01-31
474,660 GBP2023-01-31
Creditors
Current
5,475,465 GBP2024-01-31
4,864,979 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
956,377 GBP2024-01-31
1,026,239 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
75,268 GBP2024-01-31
300,401 GBP2023-01-31
Creditors
Non-current
1,031,645 GBP2024-01-31
1,326,640 GBP2023-01-31
Bank Borrowings
1,020,195 GBP2024-01-31
1,107,921 GBP2023-01-31
Total Borrowings
Current
63,818 GBP2024-01-31
81,682 GBP2023-01-31
Non-current
956,377 GBP2024-01-31
1,026,239 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
225,133 GBP2024-01-31
280,159 GBP2023-01-31
Minimum gross finance lease payments owing
300,401 GBP2024-01-31
580,560 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,500 GBP2024-01-31
81,000 GBP2023-01-31
Between two and five year
31,348 GBP2024-01-31
99,848 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
99,848 GBP2024-01-31
180,848 GBP2023-01-31