Average Number of Employees
732023-10-01 ~ 2024-09-30
722022-10-01 ~ 2023-09-30
Turnover/Revenue
9,423,515 GBP2023-10-01 ~ 2024-09-30
8,997,559 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-5,561,426 GBP2023-10-01 ~ 2024-09-30
-5,467,766 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,862,089 GBP2023-10-01 ~ 2024-09-30
3,529,793 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,432,502 GBP2023-10-01 ~ 2024-09-30
-4,165,344 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
568,159 GBP2023-10-01 ~ 2024-09-30
613,171 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
54,472 GBP2023-10-01 ~ 2024-09-30
40,106 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
589,786 GBP2023-10-01 ~ 2024-09-30
581,009 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
545,230 GBP2023-10-01 ~ 2024-09-30
555,236 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
11,902,066 GBP2024-09-30
12,051,140 GBP2023-09-30
Fixed Assets
11,902,066 GBP2024-09-30
12,051,140 GBP2023-09-30
Total Inventories
553,208 GBP2024-09-30
555,321 GBP2023-09-30
Debtors
Current
1,398,444 GBP2024-09-30
1,483,527 GBP2023-09-30
Cash at bank and in hand
1,433,981 GBP2024-09-30
1,731,325 GBP2023-09-30
Current Assets
3,385,633 GBP2024-09-30
3,770,173 GBP2023-09-30
Net Current Assets/Liabilities
1,669,814 GBP2024-09-30
1,093,037 GBP2023-09-30
Total Assets Less Current Liabilities
13,571,880 GBP2024-09-30
13,144,177 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-419,647 GBP2023-09-30
Net Assets/Liabilities
12,860,583 GBP2024-09-30
12,354,541 GBP2023-09-30
Equity
Called up share capital
50,820 GBP2024-09-30
50,570 GBP2023-09-30
50,570 GBP2022-10-01
Share premium
3,108,776 GBP2024-09-30
3,110,286 GBP2023-09-30
3,106,966 GBP2022-10-01
Capital redemption reserve
23,610 GBP2024-09-30
23,610 GBP2023-09-30
23,610 GBP2022-10-01
Retained earnings (accumulated losses)
9,677,377 GBP2024-09-30
9,170,075 GBP2023-09-30
8,666,013 GBP2022-10-01
Equity
12,860,583 GBP2024-09-30
12,354,541 GBP2023-09-30
11,847,159 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
545,230 GBP2023-10-01 ~ 2024-09-30
555,236 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
545,230 GBP2023-10-01 ~ 2024-09-30
555,236 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
545,230 GBP2023-10-01 ~ 2024-09-30
555,236 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-37,928 GBP2023-10-01 ~ 2024-09-30
-51,174 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-37,928 GBP2023-10-01 ~ 2024-09-30
-51,174 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
250 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
250 GBP2023-10-01 ~ 2024-09-30
8,835 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
250 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-37,928 GBP2023-10-01 ~ 2024-09-30
-51,174 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-39,188 GBP2023-10-01 ~ 2024-09-30
-47,854 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
590,472 GBP2023-10-01 ~ 2024-09-30
641,345 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
1,433,981 GBP2024-09-30
1,731,325 GBP2023-09-30
1,485,834 GBP2022-10-01
Audit Fees/Expenses
22,750 GBP2023-10-01 ~ 2024-09-30
21,650 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,364,031 GBP2023-10-01 ~ 2024-09-30
2,235,965 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
185,424 GBP2023-10-01 ~ 2024-09-30
169,314 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,647,115 GBP2023-10-01 ~ 2024-09-30
2,496,940 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
193,500 GBP2023-10-01 ~ 2024-09-30
177,630 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,094 GBP2023-10-01 ~ 2024-09-30
-8,857 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
147,447 GBP2023-10-01 ~ 2024-09-30
127,870 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
37,928 GBP2023-10-01 ~ 2024-09-30
51,174 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
16,107,222 GBP2024-09-30
16,185,435 GBP2023-09-30
Plant and equipment
3,022,733 GBP2024-09-30
2,901,846 GBP2023-09-30
Motor vehicles
262,911 GBP2024-09-30
258,711 GBP2023-09-30
Computers
482,534 GBP2024-09-30
473,094 GBP2023-09-30
Other
18,750 GBP2024-09-30
15,900 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Other
-2,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
203,515 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,612,113 GBP2023-09-30
Motor vehicles
192,544 GBP2023-09-30
Computers
423,904 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
34,137 GBP2023-10-01 ~ 2024-09-30
Computers, Owned/Freehold
25,782 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-2,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,693,960 GBP2024-09-30
Motor vehicles
226,681 GBP2024-09-30
Computers
449,686 GBP2024-09-30
Property, Plant & Equipment
Buildings
11,281,950 GBP2024-09-30
11,632,300 GBP2023-09-30
Plant and equipment
328,773 GBP2024-09-30
289,733 GBP2023-09-30
Motor vehicles
36,230 GBP2024-09-30
66,167 GBP2023-09-30
Furniture and fittings
203,515 GBP2024-09-30
Computers
32,848 GBP2024-09-30
49,190 GBP2023-09-30
Other
18,750 GBP2024-09-30
13,750 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
20,097,665 GBP2024-09-30
19,834,986 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
-441,494 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,783,846 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
590,472 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-178,719 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,195,599 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
11,281,950 GBP2024-09-30
11,632,300 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,016,831 GBP2024-09-30
1,193,684 GBP2023-09-30
Other Debtors
Current
206,144 GBP2024-09-30
139,723 GBP2023-09-30
Prepayments/Accrued Income
Current
175,469 GBP2024-09-30
150,120 GBP2023-09-30
Bank Borrowings
Current
64,180 GBP2024-09-30
1,042,739 GBP2023-09-30
Trade Creditors/Trade Payables
Current
550,192 GBP2024-09-30
597,867 GBP2023-09-30
Corporation Tax Payable
Current
99,528 GBP2024-09-30
40,786 GBP2023-09-30
Taxation/Social Security Payable
Current
343,052 GBP2024-09-30
392,593 GBP2023-09-30
Other Creditors
Current
359,296 GBP2024-09-30
384,185 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
299,571 GBP2024-09-30
218,966 GBP2023-09-30
Creditors
Current
1,715,819 GBP2024-09-30
2,677,136 GBP2023-09-30
Bank Borrowings
Non-current
355,402 GBP2024-09-30
419,647 GBP2023-09-30
Creditors
Non-current
355,402 GBP2024-09-30
419,647 GBP2023-09-30
Bank Borrowings
Between two and five year, Non-current
355,402 GBP2024-09-30
Non-current, Between two and five year
419,647 GBP2023-09-30
Total Borrowings
419,582 GBP2024-09-30
1,462,386 GBP2023-09-30
Net Deferred Tax Liability/Asset
-355,895 GBP2024-09-30
-369,989 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,094 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-355,895 GBP2024-09-30
-369,989 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,082 shares2024-09-30
5,057 shares2023-09-30
Par Value of Share
Class 1 ordinary share
10.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,602 GBP2024-09-30
51,864 GBP2023-09-30
Between one and five year
115,373 GBP2024-09-30
83,943 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
187,975 GBP2024-09-30
135,807 GBP2023-09-30