STEPHENSON BROS. LIMITED - 1988-04-05
Cost of Sales
-15,622,758 GBP2023-10-01 ~ 2024-09-30
-16,616,105 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-9,198,569 GBP2023-10-01 ~ 2024-09-30
-7,861,616 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
24,736 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,338,313 GBP2023-10-01 ~ 2024-09-30
2,400,980 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,604,712 GBP2023-10-01 ~ 2024-09-30
2,032,523 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,586,712 GBP2023-10-01 ~ 2024-09-30
1,838,273 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,282,195 GBP2024-09-30
3,644,697 GBP2023-09-30
Debtors
5,658,078 GBP2024-09-30
7,156,792 GBP2023-09-30
Cash at bank and in hand
3,630,738 GBP2024-09-30
2,461,852 GBP2023-09-30
Current Assets
12,431,466 GBP2024-09-30
13,119,675 GBP2023-09-30
Net Current Assets/Liabilities
6,357,572 GBP2024-09-30
8,681,459 GBP2023-09-30
Total Assets Less Current Liabilities
9,639,767 GBP2024-09-30
12,326,156 GBP2023-09-30
Net Assets/Liabilities
7,658,767 GBP2024-09-30
9,791,290 GBP2023-09-30
Equity
Called up share capital
40,000 GBP2024-09-30
40,000 GBP2023-09-30
40,000 GBP2022-09-30
Capital redemption reserve
81,323 GBP2024-09-30
81,323 GBP2023-09-30
81,323 GBP2022-09-30
Retained earnings (accumulated losses)
7,537,444 GBP2024-09-30
9,669,967 GBP2023-09-30
9,091,694 GBP2022-09-30
Equity
7,658,767 GBP2024-09-30
9,791,290 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,604,712 GBP2023-10-01 ~ 2024-09-30
2,032,523 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,260,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-4,719,235 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
26,750 GBP2023-10-01 ~ 2024-09-30
29,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
992023-10-01 ~ 2024-09-30
1032022-10-01 ~ 2023-09-30
Wages/Salaries
3,825,073 GBP2023-10-01 ~ 2024-09-30
3,533,300 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
220,854 GBP2023-10-01 ~ 2024-09-30
186,796 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,438,643 GBP2023-10-01 ~ 2024-09-30
4,096,843 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
368,281 GBP2023-10-01 ~ 2024-09-30
472,234 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,402 GBP2023-10-01 ~ 2024-09-30
33,466 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
170,669 GBP2023-09-30
Intangible Assets - Gross Cost
320,669 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
170,669 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
320,669 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2024-09-30
0 GBP2023-09-30
Intangible Assets
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,702,676 GBP2024-09-30
7,640,015 GBP2023-09-30
Furniture and fittings
197,987 GBP2024-09-30
197,987 GBP2023-09-30
Motor vehicles
141,847 GBP2024-09-30
28,531 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,042,510 GBP2024-09-30
7,866,533 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,534,480 GBP2024-09-30
4,021,063 GBP2023-09-30
Furniture and fittings
178,418 GBP2024-09-30
172,242 GBP2023-09-30
Motor vehicles
47,417 GBP2024-09-30
28,531 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,760,315 GBP2024-09-30
4,221,836 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
513,417 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,176 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
18,886 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
538,479 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
3,168,196 GBP2024-09-30
3,618,952 GBP2023-09-30
Furniture and fittings
19,569 GBP2024-09-30
25,745 GBP2023-09-30
Motor vehicles
94,430 GBP2024-09-30
0 GBP2023-09-30
Finished Goods/Goods for Resale
1,085,867 GBP2024-09-30
1,984,014 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,855,676 GBP2024-09-30
6,015,063 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-09-30
478,362 GBP2023-09-30
Other Debtors
Current
64,332 GBP2024-09-30
21,774 GBP2023-09-30
Prepayments/Accrued Income
Current
275,786 GBP2024-09-30
136,632 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
346,800 GBP2024-09-30
461,250 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
5,658,078 GBP2024-09-30
7,156,792 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,947,422 GBP2024-09-30
3,097,673 GBP2023-09-30
Amounts owed to group undertakings
Current
2,530,630 GBP2024-09-30
1,684 GBP2023-09-30
Corporation Tax Payable
Current
627,217 GBP2024-09-30
337,661 GBP2023-09-30
Other Taxation & Social Security Payable
Current
126,508 GBP2024-09-30
73,279 GBP2023-09-30
Other Creditors
Current
33,312 GBP2024-09-30
54,452 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
808,805 GBP2024-09-30
873,467 GBP2023-09-30
Creditors
Current
6,073,894 GBP2024-09-30
4,438,216 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-09-30
40,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,365 GBP2024-09-30
126,351 GBP2023-09-30
Between two and five year
211,411 GBP2024-09-30
296,792 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
362,776 GBP2024-09-30
423,143 GBP2023-09-30