08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
(expand)Cost of Sales
-39,010,442 GBP2023-04-01 ~ 2024-03-31
-37,855,337 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
13,572,317 GBP2023-04-01 ~ 2024-03-31
13,858,822 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-7,001,050 GBP2023-04-01 ~ 2024-03-31
-6,819,717 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,054,584 GBP2023-04-01 ~ 2024-03-31
-4,176,769 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,686,498 GBP2023-04-01 ~ 2024-03-31
3,038,461 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
295,092 GBP2023-04-01 ~ 2024-03-31
74,158 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,045,062 GBP2023-04-01 ~ 2024-03-31
3,006,996 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,320,488 GBP2023-04-01 ~ 2024-03-31
2,300,859 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
20,624,429 GBP2024-03-31
19,605,536 GBP2023-03-31
Fixed Assets - Investments
3,204,716 GBP2024-03-31
3,034,157 GBP2023-03-31
Fixed Assets
23,829,145 GBP2024-03-31
22,639,693 GBP2023-03-31
Total Inventories
2,057,208 GBP2024-03-31
2,246,190 GBP2023-03-31
Debtors
Current
9,615,840 GBP2024-03-31
9,397,501 GBP2023-03-31
Cash at bank and in hand
7,442,995 GBP2024-03-31
8,678,257 GBP2023-03-31
Current Assets
19,116,043 GBP2024-03-31
20,321,948 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,801,124 GBP2024-03-31
Net Current Assets/Liabilities
9,314,919 GBP2024-03-31
10,261,681 GBP2023-03-31
Total Assets Less Current Liabilities
33,144,064 GBP2024-03-31
32,901,374 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,594,728 GBP2024-03-31
-2,066,362 GBP2023-03-31
Net Assets/Liabilities
28,261,634 GBP2024-03-31
27,949,747 GBP2023-03-31
Equity
Called up share capital
1,008,609 GBP2024-03-31
1,008,609 GBP2023-03-31
1,008,609 GBP2022-04-01
Share premium
436,449 GBP2024-03-31
436,449 GBP2023-03-31
436,449 GBP2022-04-01
Revaluation reserve
1,518,446 GBP2024-03-31
1,518,446 GBP2023-03-31
1,518,446 GBP2022-04-01
Retained earnings (accumulated losses)
25,298,130 GBP2024-03-31
24,986,243 GBP2023-03-31
23,693,990 GBP2022-04-01
Equity
28,261,634 GBP2024-03-31
27,949,747 GBP2023-03-31
26,657,494 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,320,488 GBP2023-04-01 ~ 2024-03-31
2,300,859 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,008,601 GBP2023-04-01 ~ 2024-03-31
-1,008,606 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,008,601 GBP2023-04-01 ~ 2024-03-31
-1,008,606 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,000 GBP2023-04-01 ~ 2024-03-31
21,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,865,745 GBP2023-04-01 ~ 2024-03-31
5,960,880 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
666,487 GBP2023-04-01 ~ 2024-03-31
612,602 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,071,790 GBP2023-04-01 ~ 2024-03-31
6,930,455 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
892,876 GBP2023-04-01 ~ 2024-03-31
776,723 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
402,437 GBP2023-04-01 ~ 2024-03-31
9,976 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
512,015 GBP2023-04-01 ~ 2024-03-31
569,179 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,008,601 GBP2023-04-01 ~ 2024-03-31
1,008,606 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
12,502,556 GBP2024-03-31
11,809,215 GBP2023-03-31
Plant and equipment
19,952,986 GBP2024-03-31
19,970,751 GBP2023-03-31
Motor vehicles
6,002,602 GBP2024-03-31
5,094,941 GBP2023-03-31
Furniture and fittings
466,172 GBP2024-03-31
447,878 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
38,924,316 GBP2024-03-31
37,322,785 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-760,832 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-225,169 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-109,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,095,268 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,292,909 GBP2023-03-31
Motor vehicles
3,665,317 GBP2023-03-31
Furniture and fittings
393,265 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
17,717,249 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
417,748 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
24,551 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
1,648,143 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-760,832 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-195,406 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-109,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,065,505 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,565,521 GBP2024-03-31
Motor vehicles
3,887,659 GBP2024-03-31
Furniture and fittings
308,549 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,299,887 GBP2024-03-31
Property, Plant & Equipment
Buildings
10,964,398 GBP2024-03-31
10,443,457 GBP2023-03-31
Plant and equipment
7,387,465 GBP2024-03-31
7,677,842 GBP2023-03-31
Motor vehicles
2,114,943 GBP2024-03-31
1,429,624 GBP2023-03-31
Furniture and fittings
157,623 GBP2024-03-31
54,613 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
92,302 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
98,422 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,042,234 GBP2024-03-31
1,000,739 GBP2023-03-31
Under hire purchased contracts or finance leases
1,134,536 GBP2024-03-31
1,099,161 GBP2023-03-31
Raw materials and consumables
1,191,466 GBP2024-03-31
1,154,063 GBP2023-03-31
Value of work in progress
9,191 GBP2024-03-31
310,778 GBP2023-03-31
Finished Goods/Goods for Resale
856,551 GBP2024-03-31
781,349 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,926,883 GBP2024-03-31
7,090,619 GBP2023-03-31
Other Debtors
Current
112,620 GBP2024-03-31
58,362 GBP2023-03-31
Prepayments/Accrued Income
Current
2,576,337 GBP2024-03-31
2,248,520 GBP2023-03-31
Cash and Cash Equivalents
7,442,995 GBP2024-03-31
8,678,257 GBP2023-03-31
Bank Borrowings
Current
506,768 GBP2024-03-31
378,191 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,174,273 GBP2024-03-31
5,961,074 GBP2023-03-31
Corporation Tax Payable
Current
315,856 GBP2023-03-31
Taxation/Social Security Payable
Current
720,540 GBP2024-03-31
698,498 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
294,146 GBP2024-03-31
280,232 GBP2023-03-31
Other Creditors
Current
232,331 GBP2024-03-31
362,191 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,873,066 GBP2024-03-31
2,064,225 GBP2023-03-31
Creditors
Current
9,801,124 GBP2024-03-31
10,060,267 GBP2023-03-31
Bank Borrowings
Non-current
838,985 GBP2024-03-31
1,330,564 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
755,743 GBP2024-03-31
735,798 GBP2023-03-31
Creditors
Non-current
1,594,728 GBP2024-03-31
2,066,362 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
506,768 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
506,768 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
838,985 GBP2024-03-31
145,069 GBP2023-03-31
Between two and five year, Non-current
1,185,495 GBP2023-03-31
Total Borrowings
1,345,753 GBP2024-03-31
1,708,755 GBP2023-03-31
Minimum gross finance lease payments owing
1,049,889 GBP2024-03-31
1,016,030 GBP2023-03-31
Net Deferred Tax Liability/Asset
-3,287,702 GBP2024-03-31
-2,885,265 GBP2023-03-31
-2,875,289 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-402,437 GBP2023-04-01 ~ 2024-03-31
-9,976 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,394,580 GBP2024-03-31
-2,016,152 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,086,090 shares2024-03-31
10,086,090 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,172 GBP2024-03-31
225,971 GBP2023-03-31
Between one and five year
320,890 GBP2024-03-31
331,318 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
556,062 GBP2024-03-31
557,289 GBP2023-03-31