Average Number of Employees
2102020-07-01 ~ 2021-06-30
2232019-07-01 ~ 2020-06-30
Turnover/Revenue
19,306,358 GBP2020-07-01 ~ 2021-06-30
22,478,575 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-13,524,215 GBP2020-07-01 ~ 2021-06-30
-15,790,508 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
5,782,143 GBP2020-07-01 ~ 2021-06-30
6,688,067 GBP2019-07-01 ~ 2020-06-30
Distribution Costs
-948,006 GBP2020-07-01 ~ 2021-06-30
-1,135,347 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-4,882,515 GBP2020-07-01 ~ 2021-06-30
-5,184,678 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
448,616 GBP2020-07-01 ~ 2021-06-30
986,802 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
78 GBP2020-07-01 ~ 2021-06-30
16,555 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
448,694 GBP2020-07-01 ~ 2021-06-30
1,003,357 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
350,291 GBP2020-07-01 ~ 2021-06-30
805,857 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
4,500,596 GBP2021-06-30
1,083,386 GBP2020-06-30
Fixed Assets - Investments
1 GBP2021-06-30
1 GBP2020-06-30
Fixed Assets
4,500,597 GBP2021-06-30
1,083,387 GBP2020-06-30
Total Inventories
2,639,978 GBP2021-06-30
1,564,817 GBP2020-06-30
Debtors
Current
5,123,386 GBP2021-06-30
5,059,526 GBP2020-06-30
Cash at bank and in hand
1,515,140 GBP2021-06-30
6,725,634 GBP2020-06-30
Current Assets
9,278,504 GBP2021-06-30
13,349,977 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-5,133,178 GBP2020-06-30
Net Current Assets/Liabilities
5,213,047 GBP2021-06-30
8,216,799 GBP2020-06-30
Total Assets Less Current Liabilities
9,713,644 GBP2021-06-30
9,300,186 GBP2020-06-30
Net Assets/Liabilities
9,650,477 GBP2021-06-30
9,300,186 GBP2020-06-30
Equity
Called up share capital
3,360 GBP2021-06-30
3,360 GBP2020-06-30
3,360 GBP2019-07-01
Retained earnings (accumulated losses)
9,647,117 GBP2021-06-30
9,296,826 GBP2020-06-30
10,170,969 GBP2019-07-01
Equity
9,650,477 GBP2021-06-30
9,300,186 GBP2020-06-30
10,174,329 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
350,291 GBP2020-07-01 ~ 2021-06-30
805,857 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,680,000 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-1,680,000 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
72020-07-01 ~ 2021-06-30
Motor vehicles
252020-07-01 ~ 2021-06-30
Furniture and fittings
202020-07-01 ~ 2021-06-30
Audit Fees/Expenses
17,000 GBP2020-07-01 ~ 2021-06-30
16,975 GBP2019-07-01 ~ 2020-06-30
Wages/Salaries
6,018,098 GBP2020-07-01 ~ 2021-06-30
6,011,638 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
542,431 GBP2020-07-01 ~ 2021-06-30
547,597 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
6,813,016 GBP2020-07-01 ~ 2021-06-30
6,809,125 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
150,000 GBP2020-07-01 ~ 2021-06-30
64,706 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
114,763 GBP2020-07-01 ~ 2021-06-30
-39,784 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
85,252 GBP2020-07-01 ~ 2021-06-30
190,638 GBP2019-07-01 ~ 2020-06-30
Dividends Paid on Shares
1,680,000 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,282,947 GBP2021-06-30
9,282,947 GBP2020-06-30
Motor vehicles
1,899,806 GBP2021-06-30
2,018,270 GBP2020-06-30
Furniture and fittings
1,061,378 GBP2021-06-30
984,317 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
15,903,511 GBP2021-06-30
12,285,534 GBP2020-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-353,827 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
-454 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals
-354,281 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Other
3,659,380 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,738,214 GBP2020-06-30
Motor vehicles
1,544,789 GBP2020-06-30
Furniture and fittings
919,145 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,202,148 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
282,307 GBP2020-07-01 ~ 2021-06-30
Motor vehicles, Owned/Freehold
236,808 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings, Owned/Freehold
35,479 GBP2020-07-01 ~ 2021-06-30
Owned/Freehold
554,594 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-353,827 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-353,827 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,020,521 GBP2021-06-30
Motor vehicles
1,427,770 GBP2021-06-30
Furniture and fittings
954,624 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,402,915 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
262,426 GBP2021-06-30
544,733 GBP2020-06-30
Motor vehicles
472,036 GBP2021-06-30
473,481 GBP2020-06-30
Furniture and fittings
106,754 GBP2021-06-30
65,172 GBP2020-06-30
Other
3,659,380 GBP2021-06-30
Raw materials and consumables
1,488,444 GBP2021-06-30
835,056 GBP2020-06-30
Value of work in progress
235,188 GBP2021-06-30
283,921 GBP2020-06-30
Finished Goods/Goods for Resale
916,346 GBP2021-06-30
445,840 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
4,004,759 GBP2021-06-30
3,749,089 GBP2020-06-30
Other Debtors
Current
538,473 GBP2021-06-30
358,954 GBP2020-06-30
Prepayments/Accrued Income
Current
580,154 GBP2021-06-30
655,296 GBP2020-06-30
Debtors - Deferred Tax Asset
Current
51,596 GBP2020-06-30
Cash and Cash Equivalents
1,515,140 GBP2021-06-30
6,725,634 GBP2020-06-30
Trade Creditors/Trade Payables
Current
1,153,274 GBP2021-06-30
1,687,502 GBP2020-06-30
Amounts owed to group undertakings
Current
696,228 GBP2021-06-30
1,780,728 GBP2020-06-30
Corporation Tax Payable
Current
19,954 GBP2021-06-30
142,314 GBP2020-06-30
Taxation/Social Security Payable
Current
116,448 GBP2021-06-30
356,756 GBP2020-06-30
Other Creditors
Current
1,488 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
1,082,073 GBP2021-06-30
1,165,878 GBP2020-06-30
Creditors
Current
4,065,457 GBP2021-06-30
5,133,178 GBP2020-06-30
Net Deferred Tax Liability/Asset
-63,167 GBP2021-06-30
51,596 GBP2020-06-30
11,812 GBP2019-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-114,763 GBP2020-07-01 ~ 2021-06-30
39,784 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-51,281 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,360 shares2021-06-30
3,360 shares2020-06-30
Par Value of Share
Class 1 ordinary share
1.002020-07-01 ~ 2021-06-30