Average Number of Employees
442024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment
23,875,561 GBP2024-12-31
23,697,445 GBP2023-12-31
Fixed Assets - Investments
28,081,396 GBP2024-12-31
29,525,359 GBP2023-12-31
Fixed Assets
51,956,957 GBP2024-12-31
53,222,804 GBP2023-12-31
Total Inventories
163,507 GBP2024-12-31
232,285 GBP2023-12-31
Debtors
Non-current
110,000 GBP2024-12-31
Current
4,520,529 GBP2024-12-31
4,463,716 GBP2023-12-31
Cash at bank and in hand
4,038,922 GBP2024-12-31
4,908,516 GBP2023-12-31
Current Assets
8,832,958 GBP2024-12-31
9,604,517 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,195,727 GBP2024-12-31
-8,771,175 GBP2023-12-31
Net Current Assets/Liabilities
-362,769 GBP2024-12-31
833,342 GBP2023-12-31
Total Assets Less Current Liabilities
51,594,188 GBP2024-12-31
54,056,146 GBP2023-12-31
Net Assets/Liabilities
6,403,850 GBP2024-12-31
8,256,612 GBP2023-12-31
Equity
Called up share capital
128,038 GBP2024-12-31
128,038 GBP2023-12-31
Share premium
6,896,537 GBP2024-12-31
6,896,537 GBP2023-12-31
Other miscellaneous reserve
579,881 GBP2024-12-31
579,881 GBP2023-12-31
Retained earnings (accumulated losses)
-1,200,606 GBP2024-12-31
652,156 GBP2023-12-31
Equity
6,403,850 GBP2024-12-31
8,256,612 GBP2023-12-31
Profit/Loss
1,852,762 GBP2024-01-01 ~ 2024-12-31
96,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
36,420,893 GBP2024-12-31
35,835,678 GBP2023-12-31
Plant and equipment
3,525,225 GBP2024-12-31
4,487,395 GBP2023-12-31
Motor vehicles
106,623 GBP2024-12-31
106,623 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,052,741 GBP2024-12-31
40,429,696 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-988,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,503,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,982,120 GBP2023-12-31
Motor vehicles
92,168 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,732,251 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
948,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-988,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,503,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,078,598 GBP2024-12-31
Motor vehicles
92,608 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,177,180 GBP2024-12-31
Property, Plant & Equipment
Buildings
23,414,919 GBP2024-12-31
23,177,715 GBP2023-12-31
Plant and equipment
446,627 GBP2024-12-31
505,275 GBP2023-12-31
Motor vehicles
14,015 GBP2024-12-31
14,455 GBP2023-12-31
Investments in Subsidiaries
27,042,781 GBP2024-12-31
28,542,781 GBP2023-12-31
Finished Goods/Goods for Resale
163,507 GBP2024-12-31
232,285 GBP2023-12-31
Other Debtors
Non-current
110,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
249,762 GBP2024-12-31
150,535 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,458,755 GBP2024-12-31
2,054,686 GBP2023-12-31
Other Debtors
Current
191,150 GBP2024-12-31
138,384 GBP2023-12-31
Prepayments/Accrued Income
Current
129,856 GBP2023-12-31
Bank Borrowings
Current
609,196 GBP2024-12-31
597,250 GBP2023-12-31
Other Remaining Borrowings
Current
4,000,000 GBP2024-12-31
4,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
462,723 GBP2024-12-31
388,941 GBP2023-12-31
Amounts owed to group undertakings
Current
2,264,739 GBP2024-12-31
2,183,066 GBP2023-12-31
Corporation Tax Payable
Current
335,510 GBP2024-12-31
124,243 GBP2023-12-31
Taxation/Social Security Payable
Current
330,428 GBP2024-12-31
217,424 GBP2023-12-31
Other Creditors
Current
93,184 GBP2024-12-31
173,219 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,099,947 GBP2024-12-31
1,087,032 GBP2023-12-31
Creditors
Current
9,195,727 GBP2024-12-31
8,771,175 GBP2023-12-31
Bank Borrowings
Non-current
726,921 GBP2024-12-31
1,336,117 GBP2023-12-31
Other Remaining Borrowings
Non-current
44,463,417 GBP2024-12-31
44,463,417 GBP2023-12-31
Creditors
Non-current
45,190,338 GBP2024-12-31
45,799,534 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
609,196 GBP2024-12-31
597,250 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
4,609,196 GBP2024-12-31
4,597,250 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
726,921 GBP2024-12-31
Between two and five year, Non-current
726,921 GBP2023-12-31
Total Borrowings
49,799,534 GBP2024-12-31
50,396,784 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
83,400 shares2024-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
240,603 GBP2024-12-31
210,901 GBP2023-12-31
Between one and five year
628,538 GBP2024-12-31
253,466 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
869,141 GBP2024-12-31
464,367 GBP2023-12-31