32990 - Other Manufacturing N.e.c.
Intangible Assets
Goodwill
542 GBP2023-12-31
102,892 GBP2022-06-30
Other
0 GBP2023-12-31
10,140 GBP2022-06-30
Intangible Assets
542 GBP2023-12-31
113,032 GBP2022-06-30
Property, Plant & Equipment
2,295,046 GBP2023-12-31
2,058,008 GBP2022-06-30
Investment Property
303,485 GBP2023-12-31
660,000 GBP2022-06-30
Fixed Assets
2,599,073 GBP2023-12-31
2,831,040 GBP2022-06-30
Debtors
338,300 GBP2023-12-31
1,318,424 GBP2022-06-30
Cash at bank and in hand
45,700 GBP2023-12-31
257,854 GBP2022-06-30
Current Assets
1,056,875 GBP2023-12-31
2,431,814 GBP2022-06-30
Net Assets/Liabilities
2,042,346 GBP2023-12-31
4,443,785 GBP2022-06-30
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-06-30
30,000 GBP2021-06-30
Revaluation reserve
961,387 GBP2023-12-31
952,989 GBP2022-06-30
1,031,569 GBP2021-06-30
Retained earnings (accumulated losses)
830,033 GBP2023-12-31
3,035,835 GBP2022-06-30
4,243,209 GBP2021-06-30
Equity
2,042,346 GBP2023-12-31
412,569 GBP2021-06-30
Profit/Loss
-2,236,639 GBP2022-07-01 ~ 2023-12-31
-1,255,382 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-2,401,439 GBP2022-07-01 ~ 2023-12-31
-1,273,562 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
432022-07-01 ~ 2023-12-31
492021-07-01 ~ 2022-06-30
Wages/Salaries
1,738,485 GBP2022-07-01 ~ 2023-12-31
1,357,050 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
343,927 GBP2022-07-01 ~ 2023-12-31
200,732 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,242,514 GBP2022-07-01 ~ 2023-12-31
1,668,287 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
386,500 GBP2022-06-30
Computer software
50,700 GBP2022-06-30
Intangible Assets - Gross Cost
437,200 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
385,958 GBP2023-12-31
283,608 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
436,658 GBP2023-12-31
324,168 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
102,350 GBP2022-07-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
112,490 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,850,000 GBP2022-06-30
Plant and equipment
1,650,061 GBP2023-12-31
1,481,158 GBP2022-06-30
Motor vehicles
33,998 GBP2023-12-31
33,998 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,534,059 GBP2023-12-31
3,365,156 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-338,997 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
0 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-338,997 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
23,299 GBP2022-06-30
Plant and equipment
1,144,366 GBP2023-12-31
1,261,844 GBP2022-06-30
Motor vehicles
33,998 GBP2023-12-31
22,005 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,239,013 GBP2023-12-31
1,307,148 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
92,943 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
11,993 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,286 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-210,421 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
0 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,421 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
505,695 GBP2023-12-31
219,314 GBP2022-06-30
Motor vehicles
0 GBP2023-12-31
11,993 GBP2022-06-30
Finished Goods/Goods for Resale
274,365 GBP2023-12-31
411,530 GBP2022-06-30
Trade Debtors/Trade Receivables
275,749 GBP2023-12-31
593,666 GBP2022-06-30
Other Debtors
Current
10,664 GBP2023-12-31
400 GBP2022-06-30
Prepayments/Accrued Income
Current
38,679 GBP2023-12-31
70,503 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
40,489 GBP2023-12-31
9,783 GBP2022-06-30
Other Remaining Borrowings
Current
248,300 GBP2023-12-31
66,500 GBP2022-06-30
Other Creditors
Current
64,735 GBP2023-12-31
907 GBP2022-06-30
Creditors
Current
1,249,069 GBP2023-12-31
704,851 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
106,667 GBP2023-12-31
1,943 GBP2022-06-30
Other Remaining Borrowings
Non-current
10,000 GBP2023-12-31
201,667 GBP2022-06-30
Bank Overdrafts
124 GBP2023-12-31
0 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
248,424 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
40,489 GBP2023-12-31
9,783 GBP2022-06-30