10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
Average Number of Employees
3672024-01-01 ~ 2024-12-31
3382023-01-01 ~ 2023-12-31
Turnover/Revenue
43,667,447 GBP2024-01-01 ~ 2024-12-31
38,010,777 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-32,677,547 GBP2024-01-01 ~ 2024-12-31
-28,928,243 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,989,900 GBP2024-01-01 ~ 2024-12-31
9,082,534 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,047,829 GBP2024-01-01 ~ 2024-12-31
-1,755,472 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,145,962 GBP2024-01-01 ~ 2024-12-31
-4,570,737 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,313,279 GBP2024-01-01 ~ 2024-12-31
2,411,135 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,000,014 GBP2024-01-01 ~ 2024-12-31
2,240,270 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,956,673 GBP2024-01-01 ~ 2024-12-31
1,841,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,162,913 GBP2024-12-31
8,842,008 GBP2023-12-31
Fixed Assets
9,162,913 GBP2024-12-31
8,842,008 GBP2023-12-31
Total Inventories
3,127,053 GBP2024-12-31
3,057,573 GBP2023-12-31
Debtors
Current
7,748,297 GBP2024-12-31
5,808,659 GBP2023-12-31
Cash at bank and in hand
1,978,009 GBP2024-12-31
111,587 GBP2023-12-31
Current Assets
12,853,359 GBP2024-12-31
8,977,819 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,477,818 GBP2024-12-31
-8,286,387 GBP2023-12-31
Net Current Assets/Liabilities
3,375,541 GBP2024-12-31
691,432 GBP2023-12-31
Total Assets Less Current Liabilities
12,538,454 GBP2024-12-31
9,533,440 GBP2023-12-31
Net Assets/Liabilities
11,025,075 GBP2024-12-31
8,063,402 GBP2023-12-31
Equity
Called up share capital
421,154 GBP2024-12-31
422,104 GBP2023-12-31
421,154 GBP2023-01-01
Share premium
396,204 GBP2024-12-31
391,254 GBP2023-12-31
297,204 GBP2023-01-01
Capital redemption reserve
132,144 GBP2024-12-31
132,144 GBP2023-12-31
132,144 GBP2023-01-01
Other miscellaneous reserve
113,563 GBP2024-12-31
115,541 GBP2023-12-31
117,519 GBP2023-01-01
Retained earnings (accumulated losses)
9,962,010 GBP2024-12-31
7,002,359 GBP2023-12-31
5,158,843 GBP2023-01-01
Equity
11,025,075 GBP2024-12-31
8,063,402 GBP2023-12-31
6,126,864 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,956,673 GBP2024-01-01 ~ 2024-12-31
1,841,538 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,956,673 GBP2024-01-01 ~ 2024-12-31
1,841,538 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,956,673 GBP2024-01-01 ~ 2024-12-31
1,841,538 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
50 GBP2024-01-01 ~ 2024-12-31
950 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
5,000 GBP2024-01-01 ~ 2024-12-31
95,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
32024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
709,709 GBP2024-01-01 ~ 2024-12-31
634,736 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
26,000 GBP2024-01-01 ~ 2024-12-31
24,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,799,299 GBP2024-01-01 ~ 2024-12-31
9,568,063 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,015,616 GBP2024-01-01 ~ 2024-12-31
890,483 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,060,902 GBP2024-01-01 ~ 2024-12-31
10,625,267 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
717,351 GBP2024-01-01 ~ 2024-12-31
274,262 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,258 GBP2024-01-01 ~ 2024-12-31
407,145 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
750,004 GBP2024-01-01 ~ 2024-12-31
526,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,841,864 GBP2024-12-31
1,841,864 GBP2023-12-31
Plant and equipment
14,510,784 GBP2024-12-31
13,528,721 GBP2023-12-31
Furniture and fittings
728,473 GBP2024-12-31
679,922 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,081,121 GBP2024-12-31
16,050,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,068,606 GBP2023-12-31
Furniture and fittings
585,442 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,208,499 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
40,988 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
709,709 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,702,115 GBP2024-12-31
Furniture and fittings
626,430 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,918,208 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,252,201 GBP2024-12-31
1,287,413 GBP2023-12-31
Plant and equipment
7,808,669 GBP2024-12-31
7,460,115 GBP2023-12-31
Furniture and fittings
102,043 GBP2024-12-31
94,480 GBP2023-12-31
Raw materials and consumables
1,018,683 GBP2024-12-31
1,003,058 GBP2023-12-31
Value of work in progress
276,747 GBP2024-12-31
208,082 GBP2023-12-31
Finished Goods/Goods for Resale
1,831,623 GBP2024-12-31
1,846,433 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,760,906 GBP2024-12-31
4,558,428 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,830,074 GBP2024-12-31
Other Debtors
Current
234,320 GBP2024-12-31
176,173 GBP2023-12-31
Prepayments/Accrued Income
Current
922,997 GBP2024-12-31
1,074,058 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,366,095 GBP2024-12-31
3,633,198 GBP2023-12-31
Amounts owed to group undertakings
Current
3,835,964 GBP2024-12-31
802,592 GBP2023-12-31
Taxation/Social Security Payable
Current
283,944 GBP2024-12-31
236,331 GBP2023-12-31
Other Creditors
Current
109,160 GBP2024-12-31
108,284 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
882,655 GBP2024-12-31
1,143,477 GBP2023-12-31
Creditors
Current
9,477,818 GBP2024-12-31
8,286,387 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,513,379 GBP2024-12-31
-1,470,038 GBP2023-12-31
-1,071,306 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,341 GBP2024-01-01 ~ 2024-12-31
-398,732 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,518,938 GBP2024-12-31
-1,477,441 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
421,154 shares2024-12-31
421,154 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
950 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31