82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
25,876,129 GBP2024-12-31
25,996,109 GBP2023-12-31
Fixed Assets - Investments
4,260,730 GBP2024-12-31
7,088,869 GBP2023-12-31
Fixed Assets
30,136,859 GBP2024-12-31
33,084,978 GBP2023-12-31
Total Inventories
671,366 GBP2024-12-31
622,480 GBP2023-12-31
Debtors
7,951,690 GBP2024-12-31
1,469,876 GBP2023-12-31
Cash at bank and in hand
4,320,599 GBP2024-12-31
6,981,309 GBP2023-12-31
Current Assets
12,943,655 GBP2024-12-31
9,073,665 GBP2023-12-31
Creditors
Current
2,675,696 GBP2024-12-31
2,376,594 GBP2023-12-31
Net Current Assets/Liabilities
10,267,959 GBP2024-12-31
6,697,071 GBP2023-12-31
Total Assets Less Current Liabilities
40,404,818 GBP2024-12-31
39,782,049 GBP2023-12-31
Net Assets/Liabilities
37,179,933 GBP2024-12-31
36,543,048 GBP2023-12-31
Equity
Called up share capital
191,451 GBP2024-12-31
191,451 GBP2023-12-31
191,451 GBP2022-12-31
Share premium
251,875 GBP2024-12-31
229,741 GBP2023-12-31
229,741 GBP2022-12-31
Revaluation reserve
4,763,974 GBP2024-12-31
4,763,974 GBP2023-12-31
4,763,974 GBP2022-12-31
Capital redemption reserve
25,000 GBP2024-12-31
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Retained earnings (accumulated losses)
22,896,789 GBP2024-12-31
22,282,038 GBP2023-12-31
21,790,162 GBP2022-12-31
Equity
37,179,933 GBP2024-12-31
36,543,048 GBP2023-12-31
36,051,172 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-238,966 GBP2024-01-01 ~ 2024-12-31
-206,738 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
853,717 GBP2024-01-01 ~ 2024-12-31
698,614 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-238,966 GBP2024-01-01 ~ 2024-12-31
-206,738 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
853,717 GBP2024-01-01 ~ 2024-12-31
698,614 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
22,134 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
24,526,276 GBP2024-12-31
24,526,276 GBP2023-12-31
Land and buildings, Long leasehold
1,365,928 GBP2023-12-31
Plant and equipment
1,868,345 GBP2024-12-31
1,859,925 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,760,549 GBP2024-12-31
27,752,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,402,648 GBP2024-12-31
1,343,848 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,884,420 GBP2024-12-31
1,756,020 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
24,526,276 GBP2024-12-31
24,526,276 GBP2023-12-31
Plant and equipment
465,697 GBP2024-12-31
516,077 GBP2023-12-31
Land and buildings, Long leasehold
953,756 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
100 GBP2024-12-31
Cost valuation
3,839,643 GBP2024-12-31
Investments in Group Undertakings
3,839,643 GBP2024-12-31
3,839,543 GBP2023-12-31
Value of work in progress
671,366 GBP2024-12-31
622,480 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
333,170 GBP2024-12-31
283,073 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,149,340 GBP2024-12-31
465,050 GBP2023-12-31
Other Debtors
Current
429,880 GBP2024-12-31
684,493 GBP2023-12-31
Prepayments/Accrued Income
Current
39,300 GBP2024-12-31
37,260 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,951,690 GBP2024-12-31
Current, Amounts falling due within one year
1,469,876 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,571 GBP2024-12-31
246 GBP2023-12-31
Amounts owed to group undertakings
Current
1,291,202 GBP2024-12-31
1,290,702 GBP2023-12-31
Corporation Tax Payable
Current
213,039 GBP2024-12-31
31,330 GBP2023-12-31
Other Taxation & Social Security Payable
Current
142,570 GBP2024-12-31
149,670 GBP2023-12-31
Other Creditors
Current
453,606 GBP2024-12-31
403,189 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
570,708 GBP2024-12-31
501,457 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
33,696 GBP2024-12-31
47,812 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,224,885 GBP2024-12-31
3,239,001 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
191,451 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
853,717 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
853,717 GBP2024-01-01 ~ 2024-12-31