26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
1112023-04-01 ~ 2024-03-31
1102022-04-01 ~ 2023-03-31
Turnover/Revenue
23,228,845 GBP2023-04-01 ~ 2024-03-31
12,614,590 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-21,672,038 GBP2023-04-01 ~ 2024-03-31
-11,816,207 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,556,807 GBP2023-04-01 ~ 2024-03-31
798,383 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-945,348 GBP2023-04-01 ~ 2024-03-31
-1,211,112 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-505,410 GBP2023-04-01 ~ 2024-03-31
-633,539 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
106,049 GBP2023-04-01 ~ 2024-03-31
-981,387 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-336,156 GBP2023-04-01 ~ 2024-03-31
-1,236,557 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
17,236 GBP2023-04-01 ~ 2024-03-31
-1,357,967 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
71,236 GBP2023-04-01 ~ 2024-03-31
-586,847 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
77,485 GBP2024-03-31
46,993 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
77,585 GBP2024-03-31
47,093 GBP2023-03-31
Total Inventories
1,955,218 GBP2024-03-31
1,332,721 GBP2023-03-31
Debtors
Non-current
1,435,495 GBP2024-03-31
1,106,560 GBP2023-03-31
Current
4,986,711 GBP2024-03-31
4,192,757 GBP2023-03-31
Cash at bank and in hand
14,916 GBP2024-03-31
1,439 GBP2023-03-31
Current Assets
8,392,340 GBP2024-03-31
6,633,477 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,284,717 GBP2024-03-31
-5,502,098 GBP2023-03-31
Net Current Assets/Liabilities
1,107,623 GBP2024-03-31
1,131,379 GBP2023-03-31
Total Assets Less Current Liabilities
1,185,208 GBP2024-03-31
1,178,472 GBP2023-03-31
Net Assets/Liabilities
-4,501,605 GBP2024-03-31
-4,572,841 GBP2023-03-31
Equity
Called up share capital
99,600 GBP2024-03-31
99,600 GBP2023-03-31
99,600 GBP2022-04-01
Share premium
97,750 GBP2024-03-31
97,750 GBP2023-03-31
97,750 GBP2022-04-01
Other miscellaneous reserve
399,850 GBP2024-03-31
399,850 GBP2023-03-31
399,850 GBP2022-04-01
Retained earnings (accumulated losses)
-5,098,805 GBP2024-03-31
-5,170,041 GBP2023-03-31
-4,583,194 GBP2022-04-01
Equity
-4,501,605 GBP2024-03-31
-4,572,841 GBP2023-03-31
-3,985,994 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
17,236 GBP2023-04-01 ~ 2024-03-31
-1,357,967 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
71,236 GBP2023-04-01 ~ 2024-03-31
-586,847 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
29,000 GBP2023-04-01 ~ 2024-03-31
25,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,236,927 GBP2023-04-01 ~ 2024-03-31
3,242,196 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
430,802 GBP2023-04-01 ~ 2024-03-31
445,638 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,802,987 GBP2023-04-01 ~ 2024-03-31
3,839,873 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
266,497 GBP2023-04-01 ~ 2024-03-31
299,275 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-346,935 GBP2023-04-01 ~ 2024-03-31
121,410 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-84,039 GBP2023-04-01 ~ 2024-03-31
-234,946 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,213,257 GBP2024-03-31
2,206,702 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,271,787 GBP2024-03-31
2,206,702 GBP2023-03-31
Motor vehicles
58,530 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,159,708 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,159,708 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,217 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
7,377 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
34,594 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,186,925 GBP2024-03-31
Motor vehicles
7,377 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,194,302 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
26,332 GBP2024-03-31
46,993 GBP2023-03-31
Motor vehicles
51,153 GBP2024-03-31
Raw materials and consumables
1,955,218 GBP2024-03-31
1,332,721 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,948,906 GBP2024-03-31
2,469,910 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
748,332 GBP2024-03-31
1,283,123 GBP2023-03-31
Other Debtors
Current
15,238 GBP2024-03-31
10,146 GBP2023-03-31
Prepayments/Accrued Income
Current
254,276 GBP2024-03-31
416,076 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
19,959 GBP2024-03-31
13,502 GBP2023-03-31
Bank Overdrafts
-2,184,214 GBP2024-03-31
-826,518 GBP2023-03-31
Cash and Cash Equivalents
-2,169,298 GBP2024-03-31
-825,079 GBP2023-03-31
Bank Overdrafts
Current
2,184,214 GBP2024-03-31
826,518 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,727,857 GBP2024-03-31
2,024,880 GBP2023-03-31
Amounts owed to group undertakings
Current
634,602 GBP2024-03-31
650,000 GBP2023-03-31
Taxation/Social Security Payable
Current
1,240,446 GBP2024-03-31
878,984 GBP2023-03-31
Other Creditors
Current
150,434 GBP2024-03-31
151,454 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
347,164 GBP2024-03-31
970,262 GBP2023-03-31
Creditors
Current
7,284,717 GBP2024-03-31
5,502,098 GBP2023-03-31
Net Deferred Tax Liability/Asset
1,455,454 GBP2024-03-31
1,120,062 GBP2023-03-31
1,422,352 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
353,392 GBP2023-04-01 ~ 2024-03-31
-121,410 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,600 shares2024-03-31
99,600 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,992 GBP2024-03-31
184,079 GBP2023-03-31
Between one and five year
119,671 GBP2024-03-31
183,076 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
304,663 GBP2024-03-31
367,155 GBP2023-03-31