Administrative Expenses
-28,029,357 GBP2024-12-30 ~ 2025-12-28
-27,376,578 GBP2024-01-01 ~ 2024-12-29
Other Interest Receivable/Similar Income (Finance Income)
1,872 GBP2024-12-30 ~ 2025-12-28
10,262 GBP2024-01-01 ~ 2024-12-29
Profit/Loss on Ordinary Activities Before Tax
6,513,629 GBP2024-12-30 ~ 2025-12-28
4,800,309 GBP2024-01-01 ~ 2024-12-29
Profit/Loss
5,020,728 GBP2024-12-30 ~ 2025-12-28
3,621,004 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
54,758,503 GBP2025-12-28
54,332,315 GBP2024-12-29
Investment Property
18,709,166 GBP2025-12-28
7,187,612 GBP2024-12-29
Fixed Assets
73,467,669 GBP2025-12-28
25,625 GBP2024-12-29
Debtors
475,954 GBP2025-12-28
1,245,330 GBP2024-12-29
Cash at bank and in hand
1,732,654 GBP2025-12-28
675,802 GBP2024-12-29
Current Assets
2,540,047 GBP2025-12-28
2,208,573 GBP2024-12-29
Net Current Assets/Liabilities
-4,041,924 GBP2025-12-28
-3,393,973 GBP2024-12-29
Total Assets Less Current Liabilities
69,425,745 GBP2025-12-28
58,125,954 GBP2024-12-29
Creditors
Non-current
-11,423,994 GBP2025-12-28
-4,080,177 GBP2024-12-29
Net Assets/Liabilities
55,414,687 GBP2025-12-28
51,500,746 GBP2024-12-29
Equity
Called up share capital
209,721 GBP2025-12-28
209,074 GBP2024-12-29
210,545 GBP2023-12-31
Share premium
556,144 GBP2025-12-28
482,594 GBP2024-12-29
399,744 GBP2023-12-31
Capital redemption reserve
63,557 GBP2025-12-28
62,754 GBP2024-12-29
59,633 GBP2023-12-31
Retained earnings (accumulated losses)
54,585,265 GBP2025-12-28
50,746,324 GBP2024-12-29
48,689,413 GBP2023-12-31
Equity
55,414,687 GBP2025-12-28
51,500,746 GBP2024-12-29
Profit/Loss
Retained earnings (accumulated losses)
5,020,728 GBP2024-12-30 ~ 2025-12-28
3,621,004 GBP2024-01-01 ~ 2024-12-29
Issue of Equity Instruments
Called up share capital
1,450 GBP2024-12-30 ~ 2025-12-28
1,650 GBP2024-01-01 ~ 2024-12-29
Issue of Equity Instruments
75,000 GBP2024-12-30 ~ 2025-12-28
84,500 GBP2024-01-01 ~ 2024-12-29
Dividends Paid
Retained earnings (accumulated losses)
-961,740 GBP2024-01-01 ~ 2024-12-29
Dividends Paid
-1,026,808 GBP2024-12-30 ~ 2025-12-28
Average Number of Employees
5502024-12-30 ~ 2025-12-28
5552024-01-01 ~ 2024-12-29
Wages/Salaries
13,450,535 GBP2024-12-30 ~ 2025-12-28
12,790,370 GBP2024-01-01 ~ 2024-12-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
701,068 GBP2024-12-30 ~ 2025-12-28
649,033 GBP2024-01-01 ~ 2024-12-29
Staff Costs/Employee Benefits Expense
15,634,745 GBP2024-12-30 ~ 2025-12-28
14,505,364 GBP2024-01-01 ~ 2024-12-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
59,179 GBP2024-12-30 ~ 2025-12-28
396,214 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
39,105,454 GBP2025-12-28
39,105,454 GBP2024-12-29
Plant and equipment
50,987,563 GBP2025-12-28
47,752,005 GBP2024-12-29
Property, Plant & Equipment - Gross Cost
90,093,017 GBP2025-12-28
86,857,459 GBP2024-12-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-303,421 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment - Other Disposals
-303,421 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,355,237 GBP2025-12-28
31,570,867 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,334,514 GBP2025-12-28
32,525,144 GBP2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
25,000 GBP2024-12-30 ~ 2025-12-28
Plant and equipment
3,064,101 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,089,101 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-279,731 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-279,731 GBP2024-12-30 ~ 2025-12-28
Property, Plant & Equipment
Owned/Freehold, Land and buildings
38,126,177 GBP2025-12-28
Plant and equipment
16,632,326 GBP2025-12-28
16,181,138 GBP2024-12-29
Land and buildings, Owned/Freehold
38,151,177 GBP2024-12-29
Investment Property - Fair Value Model
18,709,166 GBP2025-12-28
7,187,612 GBP2024-12-29
Finished Goods/Goods for Resale
331,439 GBP2025-12-28
287,441 GBP2024-12-29
Other Debtors
Current
0 GBP2025-12-28
420,101 GBP2024-12-29
Prepayments/Accrued Income
Current
475,954 GBP2025-12-28
825,229 GBP2024-12-29
Bank Borrowings/Overdrafts
Current
1,280,561 GBP2025-12-28
319,823 GBP2024-12-29
Trade Creditors/Trade Payables
Current
1,157,292 GBP2025-12-28
759,486 GBP2024-12-29
Corporation Tax Payable
Current
1,064,058 GBP2025-12-28
407,316 GBP2024-12-29
Other Taxation & Social Security Payable
Current
875,207 GBP2025-12-28
857,754 GBP2024-12-29
Accrued Liabilities/Deferred Income
Current
2,204,853 GBP2025-12-28
3,258,167 GBP2024-12-29
Bank Borrowings/Overdrafts
Non-current
11,423,994 GBP2025-12-28
4,080,177 GBP2024-12-29
Bank Borrowings
12,704,555 GBP2025-12-28
4,400,000 GBP2024-12-29
Total Borrowings
Current
1,280,561 GBP2025-12-28
319,823 GBP2024-12-29
Non-current
11,423,994 GBP2025-12-28
4,080,177 GBP2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,072,356 GBP2025-12-28
957,872 GBP2024-12-29
Between two and five year
1,424,166 GBP2025-12-28
2,015,162 GBP2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,496,522 GBP2025-12-28
2,973,034 GBP2024-12-29