Average Number of Employees
362024-11-01 ~ 2025-10-31
272023-11-01 ~ 2024-10-31
Property, Plant & Equipment
2,044,772 GBP2025-10-31
1,692,243 GBP2024-10-31
Fixed Assets
2,044,772 GBP2025-10-31
1,692,243 GBP2024-10-31
Total Inventories
18,650 GBP2025-10-31
15,131 GBP2024-10-31
Debtors
Current
29,147 GBP2025-10-31
34,920 GBP2024-10-31
Cash at bank and in hand
402,119 GBP2025-10-31
485,361 GBP2024-10-31
Current Assets
449,916 GBP2025-10-31
535,412 GBP2024-10-31
Net Current Assets/Liabilities
101,656 GBP2025-10-31
226,882 GBP2024-10-31
Total Assets Less Current Liabilities
2,146,428 GBP2025-10-31
1,919,125 GBP2024-10-31
Creditors
Non-current, Amounts falling due after one year
-328,198 GBP2025-10-31
Net Assets/Liabilities
1,818,230 GBP2025-10-31
1,674,050 GBP2024-10-31
Equity
Other miscellaneous reserve
-72,486 GBP2025-10-31
-80,812 GBP2024-10-31
-136,520 GBP2023-11-01
Retained earnings (accumulated losses)
1,782,252 GBP2025-10-31
1,663,910 GBP2024-10-31
1,669,148 GBP2023-11-01
Equity
1,818,230 GBP2025-10-31
1,674,050 GBP2024-10-31
1,674,664 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
144,180 GBP2024-11-01 ~ 2025-10-31
-614 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
144,180 GBP2024-11-01 ~ 2025-10-31
-614 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Buildings
1,985,099 GBP2025-10-31
1,776,615 GBP2024-10-31
Plant and equipment
1,710,327 GBP2025-10-31
1,477,260 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
3,695,426 GBP2025-10-31
3,253,875 GBP2024-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-46,910 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals
-46,910 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,030,708 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,561,632 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
135,689 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,667 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,667 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,081,773 GBP2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,650,654 GBP2025-10-31
Property, Plant & Equipment
Buildings
1,416,218 GBP2025-10-31
1,245,691 GBP2024-10-31
Plant and equipment
628,554 GBP2025-10-31
446,552 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
5,067 GBP2025-10-31
11,555 GBP2024-10-31
Other Debtors
Current
3,460 GBP2025-10-31
8,221 GBP2024-10-31
Prepayments/Accrued Income
Current
20,620 GBP2025-10-31
15,144 GBP2024-10-31
Cash and Cash Equivalents
402,119 GBP2025-10-31
485,361 GBP2024-10-31
Bank Borrowings
Current
15,000 GBP2025-10-31
15,000 GBP2024-10-31
Trade Creditors/Trade Payables
Current
57,902 GBP2025-10-31
54,351 GBP2024-10-31
Corporation Tax Payable
Current
4,209 GBP2025-10-31
3,130 GBP2024-10-31
Taxation/Social Security Payable
Current
22,996 GBP2025-10-31
31,765 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Current
46,222 GBP2025-10-31
8,376 GBP2024-10-31
Other Creditors
Current
65,692 GBP2025-10-31
67,629 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
136,239 GBP2025-10-31
128,279 GBP2024-10-31
Creditors
Current
348,260 GBP2025-10-31
308,530 GBP2024-10-31
Bank Borrowings
Non-current
120,000 GBP2025-10-31
135,000 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
102,381 GBP2025-10-31
22,138 GBP2024-10-31
Creditors
Non-current
328,198 GBP2025-10-31
245,075 GBP2024-10-31
Bank Borrowings
Non-current, Between one and two years
15,000 GBP2024-10-31
Non-current, Between two and five year
45,000 GBP2025-10-31
45,000 GBP2024-10-31
Total Borrowings
135,000 GBP2025-10-31
150,000 GBP2024-10-31
Minimum gross finance lease payments owing
124,519 GBP2025-10-31
30,514 GBP2024-10-31