Profit/Loss
1,097,120 GBP2023-01-01 ~ 2023-12-31
590,439 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,097,120 GBP2023-01-01 ~ 2023-12-31
590,439 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,532,180 GBP2023-12-31
1,468,563 GBP2022-12-31
Investment Property
4,918,000 GBP2023-12-31
6,343,000 GBP2022-12-31
Fixed Assets
6,450,180 GBP2023-12-31
7,811,563 GBP2022-12-31
Debtors
1,821,312 GBP2023-12-31
2,292,132 GBP2022-12-31
Cash at bank and in hand
3,726,464 GBP2023-12-31
1,184,349 GBP2022-12-31
Current Assets
7,475,886 GBP2023-12-31
4,900,061 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,589,835 GBP2023-12-31
-4,581,446 GBP2022-12-31
Net Current Assets/Liabilities
2,886,051 GBP2023-12-31
318,615 GBP2022-12-31
Total Assets Less Current Liabilities
9,336,231 GBP2023-12-31
8,130,178 GBP2022-12-31
Net Assets/Liabilities
9,227,298 GBP2023-12-31
8,130,178 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
9,177,298 GBP2023-12-31
8,080,178 GBP2022-12-31
7,489,739 GBP2021-12-31
Equity
9,227,298 GBP2023-12-31
8,130,178 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,097,120 GBP2023-01-01 ~ 2023-12-31
590,439 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Wages/Salaries
2,059,041 GBP2023-01-01 ~ 2023-12-31
1,953,003 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,202 GBP2023-01-01 ~ 2023-12-31
109,333 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,478,078 GBP2023-01-01 ~ 2023-12-31
2,341,498 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
522,404 GBP2023-01-01 ~ 2023-12-31
392,036 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
108,933 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,206,053 GBP2023-01-01 ~ 2023-12-31
491,761 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,865,489 GBP2023-12-31
1,865,489 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
223,117 GBP2023-12-31
223,117 GBP2022-12-31
Plant and equipment
128,073 GBP2023-12-31
126,804 GBP2022-12-31
Furniture and fittings
639,185 GBP2023-12-31
575,640 GBP2022-12-31
Motor vehicles
635,859 GBP2023-12-31
603,192 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,491,723 GBP2023-12-31
3,394,242 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-61,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-61,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
700,085 GBP2023-12-31
668,525 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
118,995 GBP2023-12-31
112,733 GBP2022-12-31
Plant and equipment
115,310 GBP2023-12-31
111,096 GBP2022-12-31
Furniture and fittings
504,477 GBP2023-12-31
488,656 GBP2022-12-31
Motor vehicles
520,676 GBP2023-12-31
544,669 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,959,543 GBP2023-12-31
1,925,679 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,560 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
6,262 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,214 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,821 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,077 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-58,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,165,404 GBP2023-12-31
1,196,964 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
104,122 GBP2023-12-31
110,384 GBP2022-12-31
Plant and equipment
12,763 GBP2023-12-31
15,708 GBP2022-12-31
Furniture and fittings
134,708 GBP2023-12-31
86,984 GBP2022-12-31
Motor vehicles
115,183 GBP2023-12-31
58,523 GBP2022-12-31
Investment Property - Fair Value Model
4,918,000 GBP2023-12-31
6,343,000 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-1,525,000 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
396,978 GBP2023-12-31
193,006 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
50,866 GBP2023-12-31
50,866 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
329,288 GBP2023-12-31
276,550 GBP2022-12-31
Other Debtors
Current
5,000 GBP2023-12-31
5,321 GBP2022-12-31
Prepayments/Accrued Income
Current
83,386 GBP2023-12-31
92,748 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,821,312 GBP2023-12-31
2,292,132 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,728,857 GBP2023-12-31
3,508,251 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
77,312 GBP2022-12-31
Other Taxation & Social Security Payable
Current
631,026 GBP2023-12-31
586,161 GBP2022-12-31
Other Creditors
Current
1,088 GBP2023-12-31
188,164 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
228,864 GBP2023-12-31
221,558 GBP2022-12-31
Creditors
Current
4,589,835 GBP2023-12-31
4,581,446 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,962 GBP2023-12-31
7,669 GBP2022-12-31
Between two and five year
101,357 GBP2023-12-31
8,724 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,319 GBP2023-12-31
16,393 GBP2022-12-31