Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
16,641,912 GBP2023-04-01 ~ 2024-03-31
15,702,985 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
12,295,501 GBP2023-04-01 ~ 2024-03-31
11,410,097 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,346,411 GBP2023-04-01 ~ 2024-03-31
4,292,888 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
266,836 GBP2023-04-01 ~ 2024-03-31
333,316 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,793,488 GBP2023-04-01 ~ 2024-03-31
3,487,469 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
364,939 GBP2023-04-01 ~ 2024-03-31
534,857 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
98,993 GBP2023-04-01 ~ 2024-03-31
28,426 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
15,300 GBP2023-04-01 ~ 2024-03-31
15,300 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
546,732 GBP2023-04-01 ~ 2024-03-31
989,301 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
140,018 GBP2023-04-01 ~ 2024-03-31
231,407 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
406,714 GBP2023-04-01 ~ 2024-03-31
757,894 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
406,714 GBP2023-04-01 ~ 2024-03-31
757,894 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,828,191 GBP2024-03-31
1,766,537 GBP2023-03-31
Fixed Assets - Investments
2,102 GBP2024-03-31
2,102 GBP2023-03-31
Investment Property
2,175,000 GBP2024-03-31
2,175,000 GBP2023-03-31
Fixed Assets
4,005,293 GBP2024-03-31
3,943,639 GBP2023-03-31
Total Inventories
2,432,277 GBP2024-03-31
2,584,305 GBP2023-03-31
Debtors
2,509,197 GBP2024-03-31
3,152,269 GBP2023-03-31
Cash at bank and in hand
4,930,773 GBP2024-03-31
4,236,804 GBP2023-03-31
Current Assets
9,872,247 GBP2024-03-31
9,973,378 GBP2023-03-31
Creditors
Current
1,496,432 GBP2024-03-31
1,706,154 GBP2023-03-31
Net Current Assets/Liabilities
8,375,815 GBP2024-03-31
8,267,224 GBP2023-03-31
Total Assets Less Current Liabilities
12,381,108 GBP2024-03-31
12,210,863 GBP2023-03-31
Creditors
Non-current
-75,000 GBP2024-03-31
-75,000 GBP2023-03-31
Net Assets/Liabilities
12,167,511 GBP2024-03-31
11,999,727 GBP2023-03-31
Equity
Called up share capital
1,206,048 GBP2024-03-31
1,206,048 GBP2023-03-31
1,206,048 GBP2022-03-31
Share premium
188,754 GBP2024-03-31
188,754 GBP2023-03-31
188,754 GBP2022-03-31
Capital redemption reserve
451,452 GBP2024-03-31
451,452 GBP2023-03-31
451,452 GBP2022-03-31
Retained earnings (accumulated losses)
9,809,370 GBP2024-03-31
9,641,586 GBP2023-03-31
9,463,281 GBP2022-03-31
Equity
12,167,511 GBP2024-03-31
11,999,727 GBP2023-03-31
11,480,763 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-238,930 GBP2023-04-01 ~ 2024-03-31
-238,930 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
406,714 GBP2023-04-01 ~ 2024-03-31
417,235 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-238,930 GBP2023-04-01 ~ 2024-03-31
-238,930 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
421,401 GBP2023-04-01 ~ 2024-03-31
497,731 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
232,648 GBP2023-04-01 ~ 2024-03-31
232,414 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
137,557 GBP2023-04-01 ~ 2024-03-31
137,021 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
136,683 GBP2023-04-01 ~ 2024-03-31
187,967 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
238,930 GBP2023-04-01 ~ 2024-03-31
238,930 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,682,722 GBP2024-03-31
1,619,858 GBP2023-03-31
Plant and equipment
729,598 GBP2024-03-31
528,409 GBP2023-03-31
Furniture and fittings
182,809 GBP2024-03-31
172,496 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-4,430 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-30,700 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-3,660 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
444,422 GBP2024-03-31
436,239 GBP2023-03-31
Plant and equipment
541,877 GBP2024-03-31
502,965 GBP2023-03-31
Furniture and fittings
178,725 GBP2024-03-31
171,299 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,613 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
63,630 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
11,086 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-4,430 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-24,718 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-3,660 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,238,300 GBP2024-03-31
1,183,619 GBP2023-03-31
Plant and equipment
187,721 GBP2024-03-31
25,444 GBP2023-03-31
Furniture and fittings
4,084 GBP2024-03-31
1,197 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
957,849 GBP2024-03-31
1,057,943 GBP2023-03-31
Computers
354,463 GBP2024-03-31
343,998 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,907,441 GBP2024-03-31
3,722,704 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-100,094 GBP2023-04-01 ~ 2024-03-31
Computers
-10,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-149,227 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
638,122 GBP2024-03-31
609,798 GBP2023-03-31
Computers
276,104 GBP2024-03-31
235,866 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,079,250 GBP2024-03-31
1,956,167 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
95,202 GBP2023-04-01 ~ 2024-03-31
Computers
50,117 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,648 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,878 GBP2023-04-01 ~ 2024-03-31
Computers
-9,879 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-109,565 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
319,727 GBP2024-03-31
448,145 GBP2023-03-31
Computers
78,359 GBP2024-03-31
108,132 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
160,052 GBP2023-03-31
Investments in Group Undertakings
2,002 GBP2024-03-31
2,002 GBP2023-03-31
Investment Property - Fair Value Model
2,175,000 GBP2023-03-31
Finished Goods
2,432,277 GBP2024-03-31
2,584,305 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,006,748 GBP2024-03-31
2,570,346 GBP2023-03-31
Other Debtors
Current
136,156 GBP2024-03-31
128,430 GBP2023-03-31
Prepayments
Current
366,293 GBP2024-03-31
453,493 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,509,197 GBP2024-03-31
3,152,269 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,054,973 GBP2024-03-31
1,287,883 GBP2023-03-31
Amounts owed to group undertakings
Current
2,002 GBP2024-03-31
2,002 GBP2023-03-31
Corporation Tax Payable
Current
124,578 GBP2024-03-31
65,421 GBP2023-03-31
Other Taxation & Social Security Payable
Current
160,847 GBP2024-03-31
206,606 GBP2023-03-31
Other Creditors
Current
76,053 GBP2024-03-31
73,004 GBP2023-03-31
Accrued Liabilities
Current
55,888 GBP2024-03-31
50,677 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
131,395 GBP2024-03-31
128,551 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,297 GBP2024-03-31
160,836 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,093,548 shares2024-03-31
Class 2 ordinary share
120,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
406,714 GBP2023-04-01 ~ 2024-03-31