Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Administrative Expenses
-74,962 GBP2024-01-01 ~ 2024-12-31
566,626 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,455,962 GBP2024-01-01 ~ 2024-12-31
-5,425,374 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,180,772 GBP2024-01-01 ~ 2024-12-31
2,720,244 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,098,921 GBP2024-01-01 ~ 2024-12-31
-7,626,337 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,121,842 GBP2024-01-01 ~ 2024-12-31
-10,331,467 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,065,007 GBP2024-01-01 ~ 2024-12-31
-12,409,749 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
166,165,125 GBP2024-12-31
167,638,125 GBP2023-12-31
Debtors
20,978,371 GBP2024-12-31
61,286,876 GBP2023-12-31
Cash at bank and in hand
4,034 GBP2024-12-31
250,500 GBP2023-12-31
Current Assets
20,982,405 GBP2024-12-31
61,537,376 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,184,417 GBP2023-12-31
Net Current Assets/Liabilities
20,596,480 GBP2024-12-31
60,352,959 GBP2023-12-31
Total Assets Less Current Liabilities
186,761,605 GBP2024-12-31
227,991,084 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-134,452,946 GBP2024-12-31
Net Assets/Liabilities
52,308,659 GBP2024-12-31
92,408,343 GBP2023-12-31
Equity
Called up share capital
6,750,000 GBP2024-12-31
Retained earnings (accumulated losses)
39,185,369 GBP2024-12-31
86,035,053 GBP2023-12-31
98,444,802 GBP2023-01-01
Equity
52,308,659 GBP2024-12-31
92,408,343 GBP2023-12-31
104,818,092 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,065,007 GBP2024-01-01 ~ 2024-12-31
-12,409,749 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,065,007 GBP2024-01-01 ~ 2024-12-31
-12,409,749 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,065,007 GBP2024-01-01 ~ 2024-12-31
-12,409,749 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-42,784,677 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-42,784,677 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
6,750,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
6,750,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
6,750,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-42,784,677 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-36,034,677 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
3,155 GBP2024-01-01 ~ 2024-12-31
2,955 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,395,153 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,030,461 GBP2024-01-01 ~ 2024-12-31
-2,429,961 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
166,165,125 GBP2024-12-31
167,638,125 GBP2023-12-31
Other Debtors
Non-current
126,549 GBP2023-12-31
Debtors
Non-current
4,626,339 GBP2024-12-31
56,737,273 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,348,968 GBP2024-12-31
4,549,603 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,064 GBP2024-12-31
Debtors
Current
20,978,371 GBP2024-12-31
61,286,876 GBP2023-12-31
Amounts owed to group undertakings
Current
380,829 GBP2024-12-31
1,184,417 GBP2023-12-31
Creditors
Current
385,925 GBP2024-12-31
1,184,417 GBP2023-12-31
Amounts owed to group undertakings
Non-current
134,452,946 GBP2024-12-31
135,582,741 GBP2023-12-31
Net Deferred Tax Liability/Asset
2,959,381 GBP2024-12-31
2,956,317 GBP2023-12-31
2,547,755 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,064 GBP2024-01-01 ~ 2024-12-31
-2,078,282 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,000,001 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.252024-01-01 ~ 2024-12-31