Average Number of Employees
252022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
1,989,792 GBP2022-01-01 ~ 2022-12-31
1,418,622 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-463,067 GBP2022-01-01 ~ 2022-12-31
-309,376 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,526,725 GBP2022-01-01 ~ 2022-12-31
1,109,246 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,183,497 GBP2022-01-01 ~ 2022-12-31
-937,519 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
47,085 GBP2022-01-01 ~ 2022-12-31
344,455 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
841 GBP2022-01-01 ~ 2022-12-31
181 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
47,926 GBP2022-01-01 ~ 2022-12-31
344,636 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
47,926 GBP2022-01-01 ~ 2022-12-31
344,636 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
546,907 GBP2022-12-31
563,544 GBP2021-12-31
Fixed Assets - Investments
2,000,011 GBP2022-12-31
2,000,011 GBP2021-12-31
Fixed Assets
2,546,918 GBP2022-12-31
2,563,555 GBP2021-12-31
Total Inventories
25,960 GBP2022-12-31
24,709 GBP2021-12-31
Debtors
244,948 GBP2022-12-31
121,790 GBP2021-12-31
Cash at bank and in hand
2,288,838 GBP2022-12-31
2,187,371 GBP2021-12-31
Current Assets
2,559,746 GBP2022-12-31
2,333,870 GBP2021-12-31
Net Current Assets/Liabilities
1,797,620 GBP2022-12-31
1,733,039 GBP2021-12-31
Total Assets Less Current Liabilities
4,344,538 GBP2022-12-31
4,296,594 GBP2021-12-31
Creditors
Non-current
-1,200,000 GBP2022-12-31
-1,200,000 GBP2021-12-31
Net Assets/Liabilities
3,144,538 GBP2022-12-31
3,096,594 GBP2021-12-31
Equity
Retained earnings (accumulated losses)
3,106,853 GBP2022-12-31
3,058,927 GBP2021-12-31
Equity
3,144,538 GBP2022-12-31
3,096,594 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,019,568 GBP2022-12-31
1,019,568 GBP2021-12-31
Furniture and fittings
11,055 GBP2022-12-31
11,055 GBP2021-12-31
Computers
60,377 GBP2022-12-31
59,123 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,091,000 GBP2022-12-31
1,089,746 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
475,034 GBP2022-12-31
458,618 GBP2021-12-31
Furniture and fittings
11,055 GBP2022-12-31
11,055 GBP2021-12-31
Computers
58,004 GBP2022-12-31
56,529 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
544,093 GBP2022-12-31
526,202 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,416 GBP2022-01-01 ~ 2022-12-31
Computers
1,475 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,891 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
544,534 GBP2022-12-31
560,950 GBP2021-12-31
Computers
2,373 GBP2022-12-31
2,594 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
2,000,011 GBP2021-12-31
Investments in Group Undertakings
2,000,011 GBP2022-12-31
2,000,011 GBP2021-12-31
Finished Goods
25,960 GBP2022-12-31
24,709 GBP2021-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
62,730 GBP2022-12-31
Amounts falling due within one year, Current
30,605 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
7,440 GBP2022-12-31
3,720 GBP2021-12-31
Other Debtors
Current, Amounts falling due within one year
156,178 GBP2022-12-31
Amounts falling due within one year, Current
65,300 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
226,348 GBP2022-12-31
Amounts falling due within one year, Current
99,625 GBP2021-12-31
Trade Creditors/Trade Payables
Current
33,630 GBP2022-12-31
29,981 GBP2021-12-31
Amounts owed to group undertakings
Current
11 GBP2022-12-31
11 GBP2021-12-31
Other Taxation & Social Security Payable
Current
11,243 GBP2022-12-31
13,395 GBP2021-12-31
Other Creditors
Current
717,242 GBP2022-12-31
557,444 GBP2021-12-31
Amounts owed to group undertakings
Non-current
1,200,000 GBP2022-12-31
1,200,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,797 GBP2022-12-31
17,008 GBP2021-12-31
Between one and five year
16,845 GBP2021-12-31
All periods
20,797 GBP2022-12-31
33,853 GBP2021-12-31