Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
14,776,362 GBP2023-12-01 ~ 2024-11-30
13,615,284 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
9,326,171 GBP2023-12-01 ~ 2024-11-30
8,259,258 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
5,450,191 GBP2023-12-01 ~ 2024-11-30
5,356,026 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
5,462,159 GBP2023-12-01 ~ 2024-11-30
5,369,806 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
172,072 GBP2023-12-01 ~ 2024-11-30
210,992 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
3,367 GBP2023-12-01 ~ 2024-11-30
5,849 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
21,518 GBP2023-12-01 ~ 2024-11-30
9,662 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
153,921 GBP2023-12-01 ~ 2024-11-30
207,179 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,364 GBP2023-12-01 ~ 2024-11-30
Profit/Loss
134,557 GBP2023-12-01 ~ 2024-11-30
207,179 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
134,557 GBP2023-12-01 ~ 2024-11-30
207,179 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
843,665 GBP2024-11-30
108,585 GBP2023-11-30
Fixed Assets - Investments
68,535 GBP2024-11-30
68,535 GBP2023-11-30
Fixed Assets
912,200 GBP2024-11-30
177,120 GBP2023-11-30
Debtors
2,769,766 GBP2024-11-30
2,248,988 GBP2023-11-30
Cash at bank and in hand
514,922 GBP2024-11-30
768,354 GBP2023-11-30
Current Assets
3,284,688 GBP2024-11-30
3,017,342 GBP2023-11-30
Creditors
Current
2,713,899 GBP2024-11-30
2,064,294 GBP2023-11-30
Net Current Assets/Liabilities
570,789 GBP2024-11-30
953,048 GBP2023-11-30
Total Assets Less Current Liabilities
1,482,989 GBP2024-11-30
1,130,168 GBP2023-11-30
Net Assets/Liabilities
1,105,276 GBP2024-11-30
1,091,719 GBP2023-11-30
Equity
Called up share capital
1,000 GBP2024-11-30
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Retained earnings (accumulated losses)
1,104,276 GBP2024-11-30
1,090,719 GBP2023-11-30
883,540 GBP2022-11-30
Equity
1,105,276 GBP2024-11-30
1,091,719 GBP2023-11-30
884,540 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
134,557 GBP2023-12-01 ~ 2024-11-30
207,179 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-121,000 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
-121,000 GBP2023-12-01 ~ 2024-11-30
Wages/Salaries
2,152,461 GBP2023-12-01 ~ 2024-11-30
2,247,643 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
228,580 GBP2023-12-01 ~ 2024-11-30
238,588 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
178,652 GBP2023-12-01 ~ 2024-11-30
147,410 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,559,693 GBP2023-12-01 ~ 2024-11-30
2,633,641 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
582023-12-01 ~ 2024-11-30
642022-12-01 ~ 2023-11-30
Director Remuneration
71,633 GBP2023-12-01 ~ 2024-11-30
238,645 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
21,555 GBP2023-12-01 ~ 2024-11-30
31,071 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
21,800 GBP2023-12-01 ~ 2024-11-30
21,270 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
38,480 GBP2023-12-01 ~ 2024-11-30
51,795 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
88,840 GBP2024-11-30
117,973 GBP2023-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-40,890 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
511,611 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,461 GBP2024-11-30
110,564 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,248 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
5,787 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-40,890 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,248 GBP2024-11-30
Property, Plant & Equipment
Improvements to leasehold property
503,363 GBP2024-11-30
Furniture and fittings
13,379 GBP2024-11-30
7,409 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
836,736 GBP2024-11-30
665,641 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,447,396 GBP2024-11-30
890,741 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-121,123 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-269,140 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Computers
10,209 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
519,809 GBP2024-11-30
564,465 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
603,731 GBP2024-11-30
782,156 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
76,467 GBP2023-12-01 ~ 2024-11-30
Computers
213 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,715 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-121,123 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-269,140 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
213 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles
316,927 GBP2024-11-30
101,176 GBP2023-11-30
Computers
9,996 GBP2024-11-30
Investments in Group Undertakings
Cost valuation
68,535 GBP2023-11-30
Investments in Group Undertakings
68,535 GBP2024-11-30
68,535 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,138,237 GBP2024-11-30
1,784,683 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
12,619 GBP2024-11-30
12,620 GBP2023-11-30
Other Debtors
Current
317,170 GBP2024-11-30
14,103 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
201,896 GBP2024-11-30
145,222 GBP2023-11-30
Prepayments/Accrued Income
Current
99,844 GBP2024-11-30
292,360 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
2,769,766 GBP2024-11-30
Amounts falling due within one year, Current
2,248,988 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
147,938 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Current
152,640 GBP2024-11-30
45,746 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,994,510 GBP2024-11-30
1,741,592 GBP2023-11-30
Amounts owed to group undertakings
Current
86,785 GBP2024-11-30
86,785 GBP2023-11-30
Corporation Tax Payable
Current
2 GBP2024-11-30
2 GBP2023-11-30
Other Taxation & Social Security Payable
Current
55,047 GBP2024-11-30
70,668 GBP2023-11-30
Other Creditors
Current
14,212 GBP2024-11-30
514 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
262,750 GBP2024-11-30
118,987 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
133,032 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Non-current
210,937 GBP2024-11-30
24,069 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
147,938 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
210,937 GBP2024-11-30
24,069 GBP2023-11-30
hire purchase agreements
363,577 GBP2024-11-30
69,815 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
911,277 GBP2024-11-30
756,574 GBP2023-11-30
Between one and five year
2,589,756 GBP2024-11-30
More than five year
2,984,332 GBP2024-11-30
All periods
6,485,365 GBP2024-11-30
756,574 GBP2023-11-30
Total Borrowings
Secured
644,547 GBP2024-11-30
69,815 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,364 GBP2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
134,557 GBP2023-12-01 ~ 2024-11-30