Property, Plant & Equipment
1,848,398 GBP2025-06-30
1,721,461 GBP2024-06-30
Total Inventories
354,500 GBP2025-06-30
369,132 GBP2024-06-30
Debtors
1,022,409 GBP2025-06-30
980,679 GBP2024-06-30
Cash at bank and in hand
207,977 GBP2025-06-30
243,660 GBP2024-06-30
Current Assets
1,584,886 GBP2025-06-30
1,593,471 GBP2024-06-30
Creditors
Current
1,489,809 GBP2025-06-30
1,404,312 GBP2024-06-30
Net Current Assets/Liabilities
95,077 GBP2025-06-30
189,159 GBP2024-06-30
Total Assets Less Current Liabilities
1,943,475 GBP2025-06-30
1,910,620 GBP2024-06-30
Net Assets/Liabilities
887,500 GBP2025-06-30
613,839 GBP2024-06-30
Equity
Called up share capital
8,814 GBP2025-06-30
8,814 GBP2024-06-30
Revaluation reserve
319,181 GBP2025-06-30
Capital redemption reserve
16,366 GBP2025-06-30
16,366 GBP2024-06-30
Retained earnings (accumulated losses)
543,139 GBP2025-06-30
588,659 GBP2024-06-30
Equity
887,500 GBP2025-06-30
613,839 GBP2024-06-30
Average Number of Employees
1042024-07-01 ~ 2025-06-30
1052023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,100,000 GBP2025-06-30
1,455,156 GBP2024-06-30
Plant and equipment
4,650,834 GBP2025-06-30
4,634,839 GBP2024-06-30
Motor vehicles
249,281 GBP2025-06-30
272,881 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,000,115 GBP2025-06-30
6,362,876 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,000 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-23,600 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-24,600 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-355,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-355,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
645,237 GBP2024-06-30
Plant and equipment
3,995,121 GBP2025-06-30
3,852,337 GBP2024-06-30
Motor vehicles
156,596 GBP2025-06-30
143,841 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,151,717 GBP2025-06-30
4,641,415 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,100 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
143,754 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
28,651 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-970 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-15,896 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,866 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
1,100,000 GBP2025-06-30
809,919 GBP2024-06-30
Plant and equipment
655,713 GBP2025-06-30
782,502 GBP2024-06-30
Motor vehicles
92,685 GBP2025-06-30
129,040 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
356,994 GBP2025-06-30
585,456 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
104,695 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
64,486 GBP2025-06-30
168,760 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
64,486 GBP2024-07-01 ~ 2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
15,427 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
79,913 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
51,018 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
292,508 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
53,677 GBP2025-06-30
92,292 GBP2024-06-30
Under hire purchased contracts or finance leases
346,185 GBP2025-06-30
508,988 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
416,696 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
830,195 GBP2025-06-30
932,675 GBP2024-06-30
Prepayments
Current
192,214 GBP2025-06-30
48,004 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,022,409 GBP2025-06-30
980,679 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
570,741 GBP2025-06-30
543,696 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
90,095 GBP2025-06-30
140,764 GBP2024-06-30
Trade Creditors/Trade Payables
Current
427,334 GBP2025-06-30
349,154 GBP2024-06-30
Corporation Tax Payable
Current
94,879 GBP2025-06-30
41,666 GBP2024-06-30
Other Taxation & Social Security Payable
Current
41,503 GBP2025-06-30
36,372 GBP2024-06-30
Other Creditors
Current
12,067 GBP2025-06-30
13,905 GBP2024-06-30
Accrued Liabilities
Current
69,647 GBP2025-06-30
164,768 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
83,816 GBP2025-06-30
Between one and two years, Non-current
105,234 GBP2024-06-30
Between two and five year, Non-current
215,956 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
210,873 GBP2025-06-30
290,938 GBP2024-06-30
Bank Borrowings
Secured
580,714 GBP2025-06-30
694,019 GBP2024-06-30
Total Borrowings
Secured
881,682 GBP2025-06-30
1,125,721 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
138,049 GBP2024-07-01 ~ 2025-06-30
Profit/Loss
138,049 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-183,569 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-183,569 GBP2024-07-01 ~ 2025-06-30