Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
11,270,298 GBP2022-04-01 ~ 2023-03-31
17,620,658 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-9,234,225 GBP2022-04-01 ~ 2023-03-31
-14,557,496 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,036,073 GBP2022-04-01 ~ 2023-03-31
3,063,162 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-1,608,721 GBP2022-04-01 ~ 2023-03-31
-3,204,488 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
427,352 GBP2022-04-01 ~ 2023-03-31
-141,326 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
55,020 GBP2022-04-01 ~ 2023-03-31
576 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,531,936 GBP2022-04-01 ~ 2023-03-31
-142,185 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,429,603 GBP2022-04-01 ~ 2023-03-31
-73,946 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,435 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
760,312 GBP2022-03-31
Fixed Assets - Investments
37,006 GBP2023-03-31
37,006 GBP2022-03-31
Fixed Assets
37,006 GBP2023-03-31
797,318 GBP2022-03-31
Total Inventories
3,700,363 GBP2022-03-31
Debtors
10,623,063 GBP2023-03-31
6,529,556 GBP2022-03-31
Cash at bank and in hand
726,655 GBP2022-03-31
Current Assets
10,623,063 GBP2023-03-31
10,956,574 GBP2022-03-31
Creditors
Current
102,453 GBP2023-03-31
3,625,879 GBP2022-03-31
Net Current Assets/Liabilities
10,520,610 GBP2023-03-31
7,330,695 GBP2022-03-31
Total Assets Less Current Liabilities
10,557,616 GBP2023-03-31
8,128,013 GBP2022-03-31
Equity
Called up share capital
3,346 GBP2023-03-31
3,346 GBP2022-03-31
3,346 GBP2021-03-31
Share premium
107,591 GBP2023-03-31
107,591 GBP2022-03-31
107,591 GBP2021-03-31
Retained earnings (accumulated losses)
10,446,679 GBP2023-03-31
8,017,076 GBP2022-03-31
8,091,022 GBP2021-03-31
Equity
10,557,616 GBP2023-03-31
8,128,013 GBP2022-03-31
8,201,959 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,429,603 GBP2022-04-01 ~ 2023-03-31
-73,946 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,429,603 GBP2022-04-01 ~ 2023-03-31
-73,946 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,629,920 GBP2022-04-01 ~ 2023-03-31
3,099,191 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
164,202 GBP2022-04-01 ~ 2023-03-31
282,975 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,603 GBP2022-04-01 ~ 2023-03-31
126,620 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,854,725 GBP2022-04-01 ~ 2023-03-31
3,508,786 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
462022-04-01 ~ 2023-03-31
912021-04-01 ~ 2022-03-31
Director Remuneration
70,376 GBP2022-04-01 ~ 2023-03-31
229,251 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,655 GBP2022-04-01 ~ 2023-03-31
100,999 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
12,527 GBP2022-04-01 ~ 2023-03-31
28,525 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
102,333 GBP2022-04-01 ~ 2023-03-31
-68,239 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
481,068 GBP2022-04-01 ~ 2023-03-31
-27,015 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
657,272 GBP2022-03-31
Plant and equipment
450,026 GBP2022-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-451,100 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
519,867 GBP2022-03-31
Plant and equipment
363,196 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,005 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
9,226 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-372,422 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
137,405 GBP2022-03-31
Plant and equipment
86,830 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
501,426 GBP2022-03-31
Motor vehicles
141,502 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,100,226 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-531,686 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-156,502 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-2,146,560 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
335,380 GBP2022-03-31
Motor vehicles
121,471 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,339,914 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,503 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
2,921 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,655 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-359,883 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-124,392 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,388,569 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
166,046 GBP2022-03-31
Motor vehicles
20,031 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
37,006 GBP2022-03-31
Investments in Group Undertakings
37,006 GBP2023-03-31
37,006 GBP2022-03-31
Merchandise
28,764 GBP2022-03-31
Finished Goods
3,671,599 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
4,086,854 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
10,623,063 GBP2023-03-31
2,020,909 GBP2022-03-31
Other Debtors
Current
98,870 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
116,844 GBP2022-03-31
Prepayments/Accrued Income
Current
206,079 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
10,623,063 GBP2023-03-31
6,529,556 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,863,169 GBP2022-03-31
Corporation Tax Payable
Current
102,453 GBP2023-03-31
Other Taxation & Social Security Payable
Current
67,521 GBP2022-03-31
Other Creditors
Current
48,478 GBP2022-03-31
Accrued Liabilities
Current
438,104 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,269 GBP2022-03-31
Between one and five year
193,249 GBP2022-03-31
More than five year
70,780 GBP2022-03-31
All periods
417,298 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,246 shares2023-03-31
Class 2 ordinary share
2,100 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,429,603 GBP2022-04-01 ~ 2023-03-31