Property, Plant & Equipment
3,804,139 GBP2023-12-31
3,793,049 GBP2022-12-31
Investment Property
3,493,800 GBP2023-12-31
1,746,604 GBP2022-12-31
Fixed Assets - Investments
10,371,706 GBP2023-12-31
10,379,768 GBP2022-12-31
Fixed Assets
17,669,645 GBP2023-12-31
15,919,421 GBP2022-12-31
Debtors
Non-current
28,263,816 GBP2023-12-31
7,168,905 GBP2022-12-31
Debtors
11,790,031 GBP2023-12-31
17,580,108 GBP2022-12-31
Cash at bank and in hand
676,767 GBP2023-12-31
2,697,889 GBP2022-12-31
Current Assets
41,512,974 GBP2023-12-31
28,270,810 GBP2022-12-31
Net Assets/Liabilities
19,751,694 GBP2023-12-31
19,457,792 GBP2022-12-31
Equity
Called up share capital
610,976 GBP2023-12-31
610,976 GBP2022-12-31
610,976 GBP2021-12-31
Revaluation reserve
255,878 GBP2023-12-31
484,375 GBP2022-12-31
552,868 GBP2021-12-31
Retained earnings (accumulated losses)
18,797,311 GBP2023-12-31
18,023,201 GBP2022-12-31
16,364,232 GBP2021-12-31
Equity
19,751,694 GBP2023-12-31
59,237,895 GBP2021-12-31
Profit/Loss
2,046,352 GBP2023-01-01 ~ 2023-12-31
2,192,173 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,628,641 GBP2023-01-01 ~ 2023-12-31
3,950,913 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Wages/Salaries
1,179,010 GBP2023-01-01 ~ 2023-12-31
1,076,950 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,087 GBP2023-01-01 ~ 2023-12-31
187,255 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,623,720 GBP2023-01-01 ~ 2023-12-31
1,381,038 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,486,867 GBP2023-12-31
3,454,423 GBP2022-12-31
Plant and equipment
607,545 GBP2023-12-31
588,750 GBP2022-12-31
Motor vehicles
149,642 GBP2023-12-31
141,919 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,244,054 GBP2023-12-31
4,185,092 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-6,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-52,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
325,091 GBP2023-12-31
285,317 GBP2022-12-31
Motor vehicles
114,824 GBP2023-12-31
106,726 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,915 GBP2023-12-31
392,043 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
39,774 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,765 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-4,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,486,867 GBP2023-12-31
3,454,423 GBP2022-12-31
Plant and equipment
282,454 GBP2023-12-31
303,433 GBP2022-12-31
Motor vehicles
34,818 GBP2023-12-31
35,193 GBP2022-12-31
Investments in Subsidiaries
10,269,701 GBP2023-12-31
10,269,701 GBP2022-12-31
Amounts invested in assets
10,371,706 GBP2023-12-31
10,379,768 GBP2022-12-31
Trade Debtors/Trade Receivables
92,736 GBP2023-12-31
109,735 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
10,446,332 GBP2023-12-31
3,747,285 GBP2022-12-31
Prepayments/Accrued Income
Current
238,236 GBP2023-12-31
167,068 GBP2022-12-31
Other Debtors
Non-current
110,375 GBP2023-12-31
122,625 GBP2022-12-31
Finished Goods/Goods for Resale
584,849 GBP2023-12-31
589,077 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
-136,171 GBP2023-12-31
793,818 GBP2022-12-31
Other Creditors
Current
1,313 GBP2023-12-31
2,257 GBP2022-12-31
Creditors
Current
21,086,749 GBP2023-12-31
5,532,359 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
37,000,000 GBP2023-12-31
22,300,000 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
18,800,000 GBP2023-12-31
3,300,000 GBP2022-12-31
Non-current, Amounts falling due after one year
18,200,000 GBP2023-12-31
19,000,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31