Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
29,404 GBP2024-12-31
34,027 GBP2023-12-31
Property, Plant & Equipment
873,945 GBP2024-12-31
865,110 GBP2023-12-31
Fixed Assets - Investments
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Fixed Assets
923,349 GBP2024-12-31
919,137 GBP2023-12-31
Total Inventories
1,029,002 GBP2024-12-31
1,209,444 GBP2023-12-31
Debtors
961,221 GBP2024-12-31
482,875 GBP2023-12-31
Cash at bank and in hand
894,053 GBP2024-12-31
697,248 GBP2023-12-31
Current Assets
2,884,276 GBP2024-12-31
2,389,567 GBP2023-12-31
Creditors
Current
1,826,761 GBP2024-12-31
1,436,743 GBP2023-12-31
Net Current Assets/Liabilities
1,057,515 GBP2024-12-31
952,824 GBP2023-12-31
Total Assets Less Current Liabilities
1,980,864 GBP2024-12-31
1,871,961 GBP2023-12-31
Creditors
Non-current
-92,730 GBP2024-12-31
-77,372 GBP2023-12-31
Net Assets/Liabilities
1,858,829 GBP2024-12-31
1,757,698 GBP2023-12-31
Equity
Called up share capital
1,502 GBP2024-12-31
1,502 GBP2023-12-31
Revaluation reserve
475,337 GBP2024-12-31
475,337 GBP2023-12-31
Capital redemption reserve
1,502 GBP2024-12-31
1,502 GBP2023-12-31
Retained earnings (accumulated losses)
1,380,488 GBP2024-12-31
1,279,357 GBP2023-12-31
Equity
1,858,829 GBP2024-12-31
1,757,698 GBP2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
103,144 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
73,740 GBP2024-12-31
69,117 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,623 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
29,404 GBP2024-12-31
34,027 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Plant and equipment
214,946 GBP2024-12-31
212,324 GBP2023-12-31
Furniture and fittings
249,447 GBP2024-12-31
231,603 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
184,453 GBP2024-12-31
170,681 GBP2023-12-31
Furniture and fittings
226,520 GBP2024-12-31
207,335 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,772 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
19,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
553,398 GBP2024-12-31
Plant and equipment
30,493 GBP2024-12-31
41,643 GBP2023-12-31
Furniture and fittings
22,927 GBP2024-12-31
24,268 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
492,851 GBP2024-12-31
448,773 GBP2023-12-31
Computers
221,645 GBP2024-12-31
210,075 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,778,889 GBP2024-12-31
1,702,775 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-113,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-113,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
236,205 GBP2024-12-31
226,131 GBP2023-12-31
Computers
211,164 GBP2024-12-31
198,567 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
904,944 GBP2024-12-31
837,665 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
110,454 GBP2024-01-01 ~ 2024-12-31
Computers
12,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-100,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
256,646 GBP2024-12-31
222,642 GBP2023-12-31
Computers
10,481 GBP2024-12-31
11,508 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
96,821 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
246,008 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
190,493 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
185,576 GBP2024-12-31
450,512 GBP2023-12-31
Other Debtors
Current
738,671 GBP2024-12-31
Prepayments
Current
36,974 GBP2024-12-31
32,363 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
961,221 GBP2024-12-31
482,875 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,519 GBP2024-12-31
25,530 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
85,984 GBP2024-12-31
75,744 GBP2023-12-31
Trade Creditors/Trade Payables
Current
847,438 GBP2024-12-31
420,945 GBP2023-12-31
Corporation Tax Payable
Current
77,424 GBP2024-12-31
159,873 GBP2023-12-31
Other Taxation & Social Security Payable
Current
332,132 GBP2024-12-31
279,590 GBP2023-12-31
Other Creditors
Current
16,268 GBP2024-12-31
15,378 GBP2023-12-31
Accrued Liabilities
Current
22,464 GBP2024-12-31
29,151 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
92,730 GBP2024-12-31
77,372 GBP2023-12-31
Bank Overdrafts
Secured
2,301 GBP2023-12-31
Total Borrowings
Secured
178,714 GBP2024-12-31
155,417 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,502 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
101,131 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
101,131 GBP2024-01-01 ~ 2024-12-31