Average Number of Employees
432023-02-01 ~ 2024-01-31
402022-02-01 ~ 2023-01-31
Property, Plant & Equipment
91,804 GBP2024-01-31
86,942 GBP2023-01-31
Total Inventories
668,000 GBP2024-01-31
631,044 GBP2023-01-31
Debtors
Current
5,653 GBP2024-01-31
28,933 GBP2023-01-31
Cash at bank and in hand
199,132 GBP2024-01-31
302,086 GBP2023-01-31
Current Assets
872,785 GBP2024-01-31
962,063 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-273,382 GBP2024-01-31
-304,439 GBP2023-01-31
Net Current Assets/Liabilities
599,403 GBP2024-01-31
657,624 GBP2023-01-31
Total Assets Less Current Liabilities
691,207 GBP2024-01-31
744,566 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-55,875 GBP2024-01-31
-105,375 GBP2023-01-31
Net Assets/Liabilities
628,387 GBP2024-01-31
633,497 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
627,387 GBP2024-01-31
632,497 GBP2023-01-31
Equity
628,387 GBP2024-01-31
633,497 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
122,485 GBP2024-01-31
120,111 GBP2023-01-31
Motor vehicles
17,500 GBP2024-01-31
17,500 GBP2023-01-31
Furniture and fittings
36,606 GBP2024-01-31
27,299 GBP2023-01-31
Other
89,382 GBP2024-01-31
89,382 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
265,973 GBP2024-01-31
254,292 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,656 GBP2023-01-31
Furniture and fittings
10,784 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
167,350 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,461 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
3,242 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
6,819 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,117 GBP2024-01-31
Furniture and fittings
14,026 GBP2024-01-31
Other
89,382 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,169 GBP2024-01-31
Property, Plant & Equipment
Buildings
61,841 GBP2024-01-31
60,583 GBP2023-01-31
Motor vehicles
7,383 GBP2024-01-31
9,844 GBP2023-01-31
Furniture and fittings
22,580 GBP2024-01-31
16,515 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,087 GBP2024-01-31
1,341 GBP2023-01-31
Prepayments/Accrued Income
Current
3,566 GBP2024-01-31
27,592 GBP2023-01-31
Bank Overdrafts
-5,500 GBP2024-01-31
-10,180 GBP2023-01-31
Cash and Cash Equivalents
193,632 GBP2024-01-31
291,906 GBP2023-01-31
Bank Overdrafts
Current
5,500 GBP2024-01-31
10,180 GBP2023-01-31
Bank Borrowings
Current
37,500 GBP2024-01-31
37,500 GBP2023-01-31
Other Remaining Borrowings
Current
12,000 GBP2024-01-31
12,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
114,848 GBP2024-01-31
142,771 GBP2023-01-31
Corporation Tax Payable
Current
19,562 GBP2024-01-31
12,055 GBP2023-01-31
Taxation/Social Security Payable
Current
63,278 GBP2024-01-31
57,526 GBP2023-01-31
Other Creditors
Current
9,839 GBP2024-01-31
18,448 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
10,855 GBP2024-01-31
13,959 GBP2023-01-31
Creditors
Current
273,382 GBP2024-01-31
304,439 GBP2023-01-31
Bank Borrowings
Non-current
55,875 GBP2024-01-31
93,375 GBP2023-01-31
Other Remaining Borrowings
Non-current
12,000 GBP2023-01-31
Creditors
Non-current
55,875 GBP2024-01-31
105,375 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
37,500 GBP2024-01-31
37,500 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
49,500 GBP2024-01-31
49,500 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
37,500 GBP2024-01-31
37,500 GBP2023-01-31
Non-current, Between two and five year
18,375 GBP2024-01-31
55,875 GBP2023-01-31
Total Borrowings
105,375 GBP2024-01-31
154,875 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,875 GBP2024-01-31
13,875 GBP2023-01-31
Between one and five year
227,500 GBP2024-01-31
55,500 GBP2023-01-31
More than five year
55,719 GBP2024-01-31
26,594 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
340,094 GBP2024-01-31
95,969 GBP2023-01-31