Turnover/Revenue
14,167,788 GBP2023-05-01 ~ 2024-04-30
15,049,244 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-9,758,890 GBP2023-05-01 ~ 2024-04-30
-10,235,451 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,408,898 GBP2023-05-01 ~ 2024-04-30
4,813,793 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,211,270 GBP2023-05-01 ~ 2024-04-30
-2,096,068 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,259,397 GBP2023-05-01 ~ 2024-04-30
2,807,287 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,638,111 GBP2023-05-01 ~ 2024-04-30
2,217,199 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,092,802 GBP2024-04-30
1,725,166 GBP2023-04-30
Fixed Assets - Investments
9,900 GBP2024-04-30
9,900 GBP2023-04-30
Fixed Assets
3,102,702 GBP2024-04-30
1,735,066 GBP2023-04-30
Total Inventories
4,858,975 GBP2024-04-30
4,845,253 GBP2023-04-30
Debtors
Current
210,749 GBP2024-04-30
700,598 GBP2023-04-30
Cash at bank and in hand
511,147 GBP2024-04-30
587,414 GBP2023-04-30
Current Assets
5,580,871 GBP2024-04-30
6,133,265 GBP2023-04-30
Net Current Assets/Liabilities
3,252,539 GBP2024-04-30
4,179,555 GBP2023-04-30
Total Assets Less Current Liabilities
6,355,241 GBP2024-04-30
5,914,621 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-107,227 GBP2024-04-30
Net Assets/Liabilities
6,079,014 GBP2024-04-30
5,808,621 GBP2023-04-30
Equity
Called up share capital
15,430 GBP2024-04-30
15,430 GBP2023-04-30
15,430 GBP2022-04-30
Revaluation reserve
43,014 GBP2024-04-30
44,571 GBP2023-04-30
46,128 GBP2022-04-30
Retained earnings (accumulated losses)
6,020,570 GBP2024-04-30
5,748,620 GBP2023-04-30
5,031,864 GBP2022-04-30
Equity
6,079,014 GBP2024-04-30
5,808,621 GBP2023-04-30
5,093,422 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,638,111 GBP2023-05-01 ~ 2024-04-30
2,217,199 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,367,718 GBP2023-05-01 ~ 2024-04-30
-1,502,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,367,718 GBP2023-05-01 ~ 2024-04-30
-1,502,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
255,737 GBP2023-05-01 ~ 2024-04-30
195,032 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
762,937 GBP2023-05-01 ~ 2024-04-30
731,612 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
72,920 GBP2023-05-01 ~ 2024-04-30
88,162 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
857,051 GBP2023-05-01 ~ 2024-04-30
838,982 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
42023-05-01 ~ 2024-04-30
32022-05-01 ~ 2023-04-30
Average Number of Employees
252023-05-01 ~ 2024-04-30
232022-05-01 ~ 2023-04-30
Director Remuneration
137,779 GBP2023-05-01 ~ 2024-04-30
137,535 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
25,000 GBP2023-05-01 ~ 2024-04-30
20,250 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,000 GBP2023-05-01 ~ 2024-04-30
4,000 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
564,849 GBP2023-05-01 ~ 2024-04-30
701,822 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
169,000 GBP2024-04-30
106,000 GBP2023-04-30
Deferred Tax Liabilities
169,000 GBP2024-04-30
106,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,541,599 GBP2024-04-30
1,176,906 GBP2023-04-30
Tools/Equipment for furniture and fittings
621,380 GBP2024-04-30
572,324 GBP2023-04-30
Motor vehicles
385,926 GBP2024-04-30
237,817 GBP2023-04-30
Other
892,816 GBP2024-04-30
877,229 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,441,721 GBP2024-04-30
2,864,276 GBP2023-04-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-49,141 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-100,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-149,141 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
246,469 GBP2024-04-30
195,837 GBP2023-04-30
Tools/Equipment for furniture and fittings
484,506 GBP2024-04-30
479,797 GBP2023-04-30
Motor vehicles
149,497 GBP2024-04-30
84,311 GBP2023-04-30
Other
468,447 GBP2024-04-30
379,165 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,348,919 GBP2024-04-30
1,139,110 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,632 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
50,637 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
65,186 GBP2023-05-01 ~ 2024-04-30
Other
89,282 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
255,737 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-45,928 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,928 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
2,295,130 GBP2024-04-30
981,070 GBP2023-04-30
Tools/Equipment for furniture and fittings
136,874 GBP2024-04-30
92,527 GBP2023-04-30
Motor vehicles
236,429 GBP2024-04-30
153,506 GBP2023-04-30
Other
424,369 GBP2024-04-30
498,063 GBP2023-04-30
Investments in Subsidiaries
9,900 GBP2024-04-30
9,900 GBP2023-04-30
Cost valuation
9,900 GBP2023-04-30
Other types of inventories not specified separately
4,858,975 GBP2024-04-30
4,845,253 GBP2023-04-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
16,397 GBP2023-04-30
Other Debtors
Amounts falling due within one year, Current
58,144 GBP2024-04-30
26,546 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
210,749 GBP2024-04-30
700,598 GBP2023-04-30
Cash and Cash Equivalents
511,147 GBP2024-04-30
587,414 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
107,227 GBP2024-04-30
Bank Borrowings
Current
126,029 GBP2023-04-30
Bank Overdrafts
Current
564,091 GBP2024-04-30
63,492 GBP2023-04-30
Total Borrowings
Current
577,863 GBP2024-04-30
189,521 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
169,000 GBP2024-04-30
106,000 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,830 shares2024-04-30
14,830 shares2023-04-30
Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Par Value of Share
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Par Value of Share
Class 4 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Number of Shares Issued (Fully Paid)
15,430 shares2024-04-30
15,430 shares2023-04-30
Nominal value of allotted share capital
15,430 GBP2023-05-01 ~ 2024-04-30
15,430 GBP2022-05-01 ~ 2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
13,772 GBP2024-04-30
Minimum gross finance lease payments owing
120,999 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,076 GBP2024-04-30
92,000 GBP2023-04-30
Between two and five year
212,000 GBP2024-04-30
242,583 GBP2023-04-30
More than five year
318,000 GBP2024-04-30
399,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
600,076 GBP2024-04-30
733,583 GBP2023-04-30