Property, Plant & Equipment
12,758,000 GBP2022-12-31
12,705,000 GBP2021-12-31
Fixed Assets - Investments
800,000 GBP2022-12-31
800,000 GBP2021-12-31
Fixed Assets
13,558,000 GBP2022-12-31
13,505,000 GBP2021-12-31
Debtors
8,305,000 GBP2022-12-31
9,095,000 GBP2021-12-31
Cash at bank and in hand
6,296,000 GBP2022-12-31
5,798,000 GBP2021-12-31
Current Assets
14,601,000 GBP2022-12-31
14,893,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,133,000 GBP2022-12-31
-1,281,000 GBP2021-12-31
Net Current Assets/Liabilities
13,468,000 GBP2022-12-31
13,612,000 GBP2021-12-31
Total Assets Less Current Liabilities
27,026,000 GBP2022-12-31
27,117,000 GBP2021-12-31
Net Assets/Liabilities
26,159,000 GBP2022-12-31
26,240,000 GBP2021-12-31
Equity
Called up share capital
1,370,000 GBP2022-12-31
1,381,000 GBP2021-12-31
1,387,000 GBP2020-12-31
Revaluation reserve
4,352,000 GBP2022-12-31
4,510,000 GBP2021-12-31
1,126,000 GBP2020-12-31
Capital redemption reserve
347,000 GBP2022-12-31
547,000 GBP2021-12-31
633,000 GBP2020-12-31
Retained earnings (accumulated losses)
20,090,000 GBP2022-12-31
19,802,000 GBP2021-12-31
18,007,000 GBP2020-12-31
Equity
26,159,000 GBP2022-12-31
26,240,000 GBP2021-12-31
Profit/Loss
946,000 GBP2022-01-01 ~ 2022-12-31
2,348,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-193,000 GBP2022-01-01 ~ 2022-12-31
4,069,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
788,000 GBP2022-01-01 ~ 2022-12-31
5,732,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
82022-01-01 ~ 2022-12-31
82021-01-01 ~ 2021-12-31
Wages/Salaries
229,000 GBP2022-01-01 ~ 2022-12-31
217,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
20,000 GBP2022-01-01 ~ 2022-12-31
19,000 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,000 GBP2022-01-01 ~ 2022-12-31
3,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
252,000 GBP2022-01-01 ~ 2022-12-31
239,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,633,000 GBP2022-12-31
9,795,000 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,005,000 GBP2022-12-31
2,977,000 GBP2021-12-31
Plant and equipment
774,000 GBP2022-12-31
519,000 GBP2021-12-31
Furniture and fittings
551,000 GBP2022-12-31
551,000 GBP2021-12-31
Motor vehicles
13,000 GBP2022-12-31
13,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
13,976,000 GBP2022-12-31
13,855,000 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2022-12-31
0 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
167,000 GBP2022-12-31
122,000 GBP2021-12-31
Plant and equipment
488,000 GBP2022-12-31
468,000 GBP2021-12-31
Furniture and fittings
550,000 GBP2022-12-31
548,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,218,000 GBP2022-12-31
1,151,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-01-01 ~ 2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
45,000 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
20,000 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,633,000 GBP2022-12-31
9,795,000 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,838,000 GBP2022-12-31
2,855,000 GBP2021-12-31
Plant and equipment
286,000 GBP2022-12-31
52,000 GBP2021-12-31
Furniture and fittings
1,000 GBP2022-12-31
3,000 GBP2021-12-31
Raw materials and consumables
0 GBP2022-12-31
0 GBP2021-12-31
Finished Goods/Goods for Resale
0 GBP2022-12-31
0 GBP2021-12-31
Total Inventories
0 GBP2022-12-31
0 GBP2021-12-31
Trade Debtors/Trade Receivables
276,000 GBP2022-12-31
366,000 GBP2021-12-31
Other Debtors
Current
0 GBP2022-12-31
0 GBP2021-12-31
Prepayments/Accrued Income
Current
118,000 GBP2022-12-31
45,000 GBP2021-12-31
Corporation Tax Payable
Current
78,000 GBP2022-12-31
424,000 GBP2021-12-31
Other Creditors
Current
28,000 GBP2022-12-31
30,000 GBP2021-12-31
Creditors
Current
1,133,000 GBP2022-12-31
1,281,000 GBP2021-12-31
Bank Overdrafts
0 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31